| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | -3% |
| Net profit | NOK -672K | +50% |
| Total assets | NOK 267,4M | -4% |
| Equity | NOK 79,8M | -7% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −67 | −69 | −74 | −71 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −67 | −69 | −74 | −71 | −74 |
| Net financials | −2 336 | −1 920 | −1 905 | −1 651 | −789 |
| Profit before tax | −2 402 | −1 989 | −1 979 | −1 722 | −862 |
| Tax | −91 | −438 | −435 | −379 | −190 |
| Net profit | −2 311 | −1 552 | −1 544 | −1 343 | −672 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 295 371 | 287 682 | 278 714 | 278 496 | 267 434 |
| Equity | 110 983 | 105 859 | 94 316 | 85 825 | 79 820 |
| Long-term debt | 181 817 | 181 817 | 181 817 | 190 000 | 185 000 |
| Short-term debt | 2 571 | 6 | 2 581 | 2 671 | 2 615 |
| Total debt | 184 388 | 181 824 | 184 398 | 192 671 | 187 615 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |