| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | -3% |
| Net profit | NOK 358K | +172% |
| Total assets | NOK 257,9M | -3% |
| Equity | NOK 75,4M | -9% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −72 | −69 | −72 | −71 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −72 | −69 | −72 | −71 | −74 |
| Net financials | −1 015 | −1 535 | −645 | −570 | 533 |
| Profit before tax | −1 086 | −1 603 | −716 | −641 | 459 |
| Tax | −1 114 | −1 114 | −158 | −141 | 101 |
| Net profit | 28 | −489 | −559 | −500 | 358 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 288 231 | 280 178 | 271 883 | 265 045 | 257 898 |
| Equity | 103 843 | 98 353 | 87 495 | 82 495 | 75 353 |
| Long-term debt | 181 818 | 181 818 | 181 818 | 180 000 | 180 000 |
| Short-term debt | 2 571 | 6 | 2 571 | 2 550 | 2 545 |
| Total debt | 184 388 | 181 824 | 184 388 | 182 550 | 182 545 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |