| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | -3% |
| Net profit | NOK -268K | +77% |
| Total assets | NOK 192,4M | -2% |
| Equity | NOK 45,1M | +226% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −67 | −69 | −71 | −71 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −67 | −69 | −71 | −71 | −74 |
| Net financials | −2 234 | −1 963 | −2 021 | −1 442 | −270 |
| Profit before tax | −2 301 | −2 031 | −2 092 | −1 513 | −343 |
| Tax | −504 | −447 | −460 | −333 | −76 |
| Net profit | −1 797 | −1 584 | −1 632 | −1 180 | −268 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 207 916 | 204 467 | 199 399 | 196 383 | 192 435 |
| Equity | 23 528 | 22 644 | 15 011 | 13 832 | 45 064 |
| Long-term debt | 181 817 | 181 817 | 181 817 | 180 000 | 145 000 |
| Short-term debt | 2 571 | 6 | 2 571 | 2 551 | 2 371 |
| Total debt | 184 388 | 181 824 | 184 388 | 182 551 | 147 371 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |