| Revenue | NOK 0 | — |
| EBITDA | NOK -610K | -10% |
| Net profit | NOK 15,5M | -57% |
| Total assets | NOK 135,1M | -3% |
| Equity | NOK 132,7M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −94 | −97 | −80 | −76 | −6 |
| EBITDA | −493 | −471 | −518 | −554 | −610 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −493 | −471 | −518 | −554 | −610 |
| Net financials | 493 | 53 627 | 86 223 | 36 711 | 16 061 |
| Profit before tax | 0 | 53 155 | 85 706 | 36 157 | 15 451 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 53 155 | 85 706 | 36 157 | 15 451 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 137 936 | 171 910 | 138 036 | 139 922 | 135 059 |
| Equity | 126 756 | 161 706 | 128 112 | 134 250 | 132 710 |
| Long-term debt | 11 044 | 10 072 | 9 756 | 0 | 0 |
| Short-term debt | 136 | 132 | 167 | 5 673 | 2 349 |
| Total debt | 11 180 | 10 205 | 9 924 | 5 673 | 2 349 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KW Contact Person | Contact Person | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 36.45% | 36.45% | 2024 | |
So Holding Ag | Company | 22.53% | 22.53% | 2023 |
H21 Strategic Growth L – Qif Kmgk | Company | 22.53% | 22.53% | 2024 |
| Individual | 18.73% | 18.73% | 2022 | |
| Company | 11.55% | 11.55% | 2023 | |
| Company | 9.82% | 9.82% | 2024 | |
Oslo Venture Pte Ltd | Company | 6.36% | 6.36% | 2024 |
| Individual | 6.36% | 6.36% | 2022 | |
| Company | 4.5% | 4.5% | 2022 | |
| Company | 2.57% | 2.57% | 2024 | |
Ithaca Holding B.V. | Company | 2.5% | 2.5% | 2024 |
Regina Maria Bunnemann-Tippenhauer | Company | 2.3% | 2.3% | 2024 |
| Company | 1.8% | 1.8% | 2022 | |
| Company | 1.73% | 1.73% | 2024 | |
| Company | 1.71% | 1.71% | 2024 | |
| Company | 1.54% | 1.54% | 2024 | |
| Company | 1.31% | 1.31% | 2024 | |
| Company | 1.26% | 1.26% | 2024 | |
| Company | 1.16% | 1.16% | 2024 | |
| Company | 1.13% | 1.13% | 2023 | |
| Company | 1.13% | 1.13% | 2024 | |
| Company | 1% | 1% | 2024 | |
Philip Wade Pfeiffer | Company | 1% | 1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Werner Larsen | Contact Person | 0 companies |
| Bjarte Solheim | Board of Directors | 0 companies |
| Per Øivind Rosmo | Board of Directors | 0 companies |
| John Anton Nielsen | Board of Directors | 0 companies |
| Adrian Hanspeter Janser | Board of Directors | 0 companies |
| Øystein Bøe | Board of Directors | 0 companies |
| Espen Weyergang Marcussen | Chairman | 0 companies |
| Jørgen Lund | Board of Directors | 0 companies |