Riskpilot← Back to searchSign inGet full accessFRAMO FLATØY AS
ASActiveOrg 917957959Flatøyvegen 24, 5918 FrekhaugManufacture of other pumps and compressors · NACE 2813Est. 1966444 employees
Revenue 2024
NOK 1,8B
+14% vs 2023
EBITDA margin
18.9%
+46% vs 2023
Equity ratio
36.4%
Financial strength
Net profit 2024
NOK 241,6M
+66% vs 2023
| Revenue | NOK 1,8B | +14% |
| EBITDA | NOK 345,3M | +46% |
| Net profit | NOK 241,6M | +66% |
| Total assets | NOK 1,9B | -1% |
| Equity | NOK 679,7M | +9% |
| Employees | 444 | — |
Legal name
FRAMO FLATØY AS
Org number
917957959
Legal form
Aksjeselskap
NACE code
2813 · Manufacture of other pumps and compressors
Founded
3. januar 1966
Share capital
—
Employees
444 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap eller daglig leder sammen med ett
Company purpose
Drive handelsvirksomhet, virksomhet innenfor industriproduksjon, kjøp og salg av fabrikasjonsrettigheter, investeringer i andre selskaper samt virksomhet som naturlig hører med til dette.
Address
Flatøyvegen 24, 5918 Frekhaug
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 999 536 | 885 798 | 494 023 | 649 696 | 922 297 | 938 775 | 1 108 335 | 763 523 | 593 940 | 363 470 | 884 278 | 777 485 | 752 713 | 591 846 | 842 907 | 1 598 719 | 1 829 856 |
| Staff expenses | −233 100 | −235 497 | −210 622 | −212 393 | −230 281 | −258 643 | −290 638 | −279 947 | −233 853 | −182 254 | −228 344 | −241 901 | −238 814 | −249 544 | −284 565 | −366 231 | −419 983 |
| EBITDA | 92 767 | 90 678 | 19 648 | 59 360 | 128 014 | 95 196 | 205 312 | 43 894 | 43 818 | 34 624 | 89 378 | 77 605 | 39 743 | 67 707 | 88 460 | 236 644 | 345 336 |
| Depreciation & amort. | −49 969 | −54 077 | −47 807 | −45 221 | −45 890 | −35 758 | −43 849 | −41 227 | −40 073 | −28 537 | −28 037 | −26 790 | −26 696 | −26 587 | −29 275 | −32 795 | −27 936 |
| EBIT | 42 798 | 36 601 | −28 159 | 14 139 | 82 124 | 59 438 | 161 463 | 2 667 | 3 745 | 6 087 | 61 341 | 50 815 | 13 047 | 41 120 | 59 185 | 203 849 | 317 400 |
| Net financials | −33 342 | 20 855 | 242 | −1 887 | 406 | −22 542 | −1 353 | −1 665 | −3 407 | −5 137 | −4 575 | −434 | −3 796 | −2 316 | −7 391 | −17 538 | −7 938 |
| Profit before tax | 9 456 | 57 456 | −27 917 | 12 252 | 82 531 | 36 897 | 160 110 | 1 002 | 339 | 950 | 56 766 | 50 381 | 9 251 | 38 804 | 51 794 | 186 311 | 309 461 |
| Tax | 3 003 | 16 178 | −7 743 | 2 993 | 23 479 | 10 579 | 43 389 | −242 | −60 | −952 | 12 381 | 10 178 | 1 500 | 8 275 | 11 211 | 40 966 | 67 868 |
| Net profit | 6 453 | 41 278 | −20 174 | 9 259 | 59 051 | 26 317 | 116 721 | 1 244 | 399 | 1 902 | 44 384 | 40 203 | 7 752 | 30 529 | 40 583 | 145 345 | 241 593 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 765 870 | 609 517 | 637 355 | 764 499 | 789 969 | 1 178 869 | 939 610 | 614 524 | 724 195 | 526 248 | 510 565 | 552 758 | 544 656 | 601 168 | 788 697 | 1 888 811 | 1 865 895 |
| Equity | 315 497 | 356 776 | 339 414 | 348 674 | 379 757 | 406 074 | 589 190 | 233 015 | 223 055 | 233 465 | 283 717 | 324 914 | 329 479 | 366 122 | 403 183 | 620 986 | 679 729 |
| Long-term debt | −9 472 | −10 265 | −3 848 | −3 277 | 22 779 | 22 779 | 32 853 | 28 142 | 0 | 0 | 9 057 | 48 374 | 49 092 | 24 405 | 31 914 | 99 164 | 114 530 |
| Short-term debt | 198 419 | 219 731 | 272 745 | 389 770 | 385 215 | 749 475 | 311 366 | 344 582 | 454 576 | 253 712 | 186 416 | 179 471 | 166 086 | 210 642 | 353 601 | 1 168 661 | 1 071 636 |
| Total debt | 440 901 | 242 476 | 294 093 | 412 549 | 407 994 | 772 254 | 344 219 | 372 725 | 454 576 | 253 712 | 195 473 | 227 845 | 215 177 | 235 047 | 385 514 | 1 267 825 | 1 186 166 |
EBITDA margin
18.9%
This company
15.8%
Market median
+20% vs market
20082024
Equity ratio
36.4%
This company
38.2%
Market median
+5% vs market
20082024
Return on equity
35.5%
This company
18.4%
Market median
+93% vs market
20082024
Net profit margin
13.2%
This company
8.1%
Market median
+63% vs market
20082024
Asset turnover
0.98×
This company
1.12×
Market median
+13% vs market
20082024
Debt / equity
1.75×
This company
0.62×
Market median
-182% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Framo As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Alfa Laval Corporate Ab
FRAMO FLATØY AS Board members of FRAMO FLATØY AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Richard Sulen | Chief Executive Officer | 0 companies |
| Bengt Holme | Board of Directors | 0 companies |
| Jan Martijn Bergink | Chairman | 0 companies |
| Sigbjørn Drengenes | Board of Directors | 0 companies |