Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FRAMO FLATØY AS
AS
Active
Org 917957959
Flatøyvegen 24, 5918
Frekhaug
Manufacture of other pumps and compressors
·
NACE 2813
Est. 1966 · 60 years old
443 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of other pumps and compressors
/
FRAMO FLATØY AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
526M
1B
2B
2B
753M
2020
592M
2021
843M
2022
1.6B
2023
1.8B
2024
EBITDA
NOK millions
431M
323M
216M
108M
0M
40M
2020
68M
+70%
2021
88M
+29%
2022
237M
+169%
2023
345M
+46%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
752 713
591 846
842 907
1 598 719
1 829 856
Staff expenses
−238 814
−249 544
−284 565
−366 231
−419 983
EBITDA
39 743
67 707
88 460
236 644
345 336
Depreciation & amort.
−26 696
−26 587
−29 275
−32 795
−27 936
EBIT
13 047
41 120
59 185
203 849
317 400
Net financials
−3 796
−2 316
−7 391
−17 538
−7 938
Profit before tax
9 251
38 804
51 794
186 311
309 461
Tax
1 500
8 275
11 211
40 966
67 868
Net profit
7 752
30 529
40 583
145 345
241 593
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
544 656
601 168
788 697
1 888 811
1 865 895
Equity
329 479
366 122
403 183
620 986
679 729
Long-term debt
49 092
24 405
31 914
99 164
114 530
Short-term debt
166 086
210 642
353 601
1 168 661
1 071 636
Total debt
215 177
235 047
385 514
1 267 825
1 186 166
Financial ratios
5-year trend
EBITDA margin
18.9%
This company
15.8%
Market median
+20% vs market
2020
2024
Equity ratio
36.4%
This company
38.2%
Market median
+5% vs market
2020
2024
Return on equity
35.5%
This company
18.4%
Market median
+93% vs market
2020
2024
Net profit margin
13.2%
This company
8.1%
Market median
+63% vs market
2020
2024
Asset turnover
0.98×
This company
1.12×
Market median
+13% vs market
2020
2024
Debt / equity
1.75×
This company
0.62×
Market median
-182% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on FRAMO FLATØY AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
