| Revenue | NOK 74,5M | +39% |
| EBITDA | NOK -28,4M | -12% |
| Net profit | NOK -71,2M | -196% |
| Total assets | NOK 1,2B | -2% |
| Equity | NOK 353,5M | -13% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 973 | 29 307 | 36 104 | 53 428 | 74 470 |
| Staff expenses | −9 283 | −9 099 | −11 824 | −61 260 | −23 289 |
| EBITDA | −9 601 | 1 223 | 9 930 | −25 426 | −28 385 |
| Depreciation & amort. | −313 | −845 | −3 679 | −6 915 | −7 031 |
| EBIT | −9 914 | 378 | 6 251 | −32 341 | −35 416 |
| Net financials | 27 766 | 34 352 | 79 268 | 101 946 | −31 307 |
| Profit before tax | 17 851 | 34 730 | 85 519 | 69 605 | −66 723 |
| Tax | 3 510 | 7 643 | 18 840 | −4 970 | 4 508 |
| Net profit | 14 341 | 27 087 | 66 679 | 74 575 | −71 231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 485 748 | 562 934 | 873 853 | 1 216 853 | 1 187 057 |
| Equity | 170 411 | 196 324 | 242 296 | 406 248 | 353 527 |
| Long-term debt | 234 931 | 239 861 | 445 688 | 639 477 | 765 178 |
| Short-term debt | 80 406 | 126 749 | 185 868 | 171 128 | 68 352 |
| Total debt | 315 338 | 366 610 | 631 556 | 810 605 | 833 531 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
AB Deputy Member | Deputy Member | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (8) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kettil Dag Henrik Stenberg | Chief Executive Officer | 0 companies |
| Anders Båsen Skarholt | Deputy Member | 0 companies |
| Amund Skarholt | Chairman | 0 companies |
| Kai Jordahl | Board of Directors | 0 companies |
| Kjetil Kvia Andersen | Board of Directors | 0 companies |
| Jon Ola Stokke | Chairman | 0 companies |
| Erik Lauritzen | Board of Directors | 0 companies |
| Kjell Johan Andersen | Board of Directors | 0 companies |
| Sigmund Laszlo Toth | Board of Directors | 0 companies |
| Espen Stenumgård | Board of Directors | 0 companies |
| Erik Borgersen | Board of Directors | 0 companies |