| Revenue | NOK 86,8M | +19% |
| EBITDA | NOK 5,4M | -32% |
| Net profit | NOK 3,9M | -35% |
| Total assets | NOK 18,2M | -38% |
| Equity | NOK 5,6M | -12% |
| Employees | 30 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 6 987 | 38 397 | 35 599 | 43 939 | 55 038 | 72 696 | 86 824 |
| Staff expenses | −21 | −11 542 | −14 171 | −18 635 | −21 256 | −25 038 | −29 578 |
| EBITDA | 2 086 | 5 347 | 1 566 | 2 068 | 5 635 | 7 894 | 5 369 |
| Depreciation & amort. | −0 | −93 | −161 | −139 | −151 | −185 | −310 |
| EBIT | 2 086 | 5 254 | 1 405 | 1 929 | 5 484 | 7 708 | 5 058 |
| Net financials | −0 | 0 | −0 | −0 | 9 | −10 | −3 |
| Profit before tax | 2 086 | 5 254 | 1 405 | 1 929 | 5 493 | 7 698 | 5 056 |
| Tax | 523 | 1 277 | 355 | 463 | 1 289 | 1 699 | 1 133 |
| Net profit | 1 564 | 3 977 | 1 050 | 1 466 | 4 204 | 5 999 | 3 923 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 4 426 | 12 017 | 5 481 | 11 678 | 23 802 | 29 289 | 18 156 |
| Equity | 94 | 70 | 1 120 | 2 268 | 4 572 | 6 303 | 5 567 |
| Long-term debt | 9 | 38 | 5 | 15 | 12 | 9 | 52 |
| Short-term debt | 4 324 | 11 908 | 4 355 | 9 395 | 19 219 | 22 977 | 12 537 |
| Total debt | 4 333 | 11 946 | 4 360 | 9 410 | 19 230 | 22 986 | 12 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Deputy Member | Deputy Member | 2022 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.2% | 14.2% | 2022 | |
| Individual | 14.2% | 14.2% | 2022 | |
Mcmahon And Tate As | Company | 7.6% | 7.6% | 2022 |
Ekh Invest As | Company | 7.6% | 7.6% | 2022 |
Kielland Invest As | Company | 7.5% | 7.5% | 2022 |
Adelheid As | Company | 1.5% | 1.5% | 2022 |
Harry As | Company | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Moe Notland | Deputy Member | 0 companies |
| Camilla Kim Kielland | Chief Executive Officer | 0 companies |
| Mona Kristin Larsen | Board of Directors | 0 companies |
| Jørgen Bøhle Bakke | Board of Directors | 0 companies |
| Bjørn Hansen Solvang | Chairman | 0 companies |
| Sebastian Lien Prestø | Board of Directors | 0 companies |
| Bjørnar Buxrud | Board of Directors | 0 companies |