Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Morgenstern AS
AS
Active
Org 918078975
Karl Johans Gate 21, 0159
Oslo
Activities of advertising agencies
·
NACE 7311
Est. 2016 · 9 years old
30 employees
Monitor
Share
Norway
/
Companies
/
Activities of advertising agencies
/
Morgenstern AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
108M
81M
54M
27M
0M
2018: 36M
36M
2018
2019: 44M (+22% vs 2018)
44M
+22%
2019
2020: 55M (+25% vs 2019)
55M
+25%
2020
2021: 73M (+33% vs 2020)
73M
+33%
2021
2022: 87M (+19% vs 2021)
87M
+19%
2022
EBITDA
NOK millions
10M
7M
5M
2M
0M
2018: 2M
2M
2018
2019: 2M (0% vs 2018)
2M
0%
2019
2020: 6M (+200% vs 2019)
6M
+200%
2020
2021: 8M (+33% vs 2020)
8M
+33%
2021
2022: 5M (-37% vs 2021)
5M
-37%
2022
Income statement
NOK thousands
Item
2022
2021
2020
2019
2018
Revenue
86 824
72 696
55 038
43 939
35 599
Staff expenses
−29 578
−25 038
−21 256
−18 635
−14 171
EBITDA
5 369
7 894
5 635
2 068
1 566
Depreciation & amort.
−310
−185
−151
−139
−161
EBIT
5 058
7 708
5 484
1 929
1 405
Net financials
−3
−10
9
−0
−0
Profit before tax
5 056
7 698
5 493
1 929
1 405
Tax
1 133
1 699
1 289
463
355
Net profit
3 923
5 999
4 204
1 466
1 050
Balance sheet
NOK thousands
Item
2022
2021
2020
2019
2018
Total assets
18 156
29 289
23 802
11 678
5 481
Equity
5 567
6 303
4 572
2 268
1 120
Long-term debt
52
9
12
15
5
Short-term debt
12 537
22 977
19 219
9 395
4 355
Total debt
12 590
22 986
19 230
9 410
4 360
Financial ratios
5-year trend
EBITDA margin
6,2 %
This company
15,8 %
Market median
This company
Market median
61% below market
2018
2022
Equity ratio
30,7 %
This company
38,2 %
Market median
This company
Market median
20% below market
2018
2022
Return on equity
70,5 %
This company
18,4 %
Market median
This company
Market median
283% above market
2018
2022
Net profit margin
4,5 %
This company
8,1 %
Market median
This company
Market median
44% below market
2018
2022
Asset turnover
4,78×
This company
1,12×
Market median
This company
Market median
327% above market
2018
2022
Debt / equity
2,26×
This company
0,62×
Market median
This company
Market median
265% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on Morgenstern AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
