| Revenue | NOK 14,2M | +3% |
| EBITDA | NOK -523K | +34% |
| Net profit | NOK -3,8M | -1439% |
| Total assets | NOK 53,5M | -6% |
| Equity | NOK 43M | -8% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 877 | 2 675 | 12 797 | 13 797 | 14 230 |
| Staff expenses | −0 | −667 | −10 663 | −11 389 | −11 986 |
| EBITDA | 568 | 1 325 | 219 | −789 | −523 |
| Depreciation & amort. | −354 | −354 | −295 | −358 | −364 |
| EBIT | 214 | 971 | −75 | −1 147 | −888 |
| Net financials | 587 | 654 | 532 | 1 432 | −2 928 |
| Profit before tax | 802 | 1 625 | 456 | 285 | −3 816 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 802 | 1 625 | 456 | 285 | −3 816 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 970 | 54 932 | 53 368 | 57 003 | 53 540 |
| Equity | 44 458 | 46 083 | 46 539 | 46 824 | 43 008 |
| Long-term debt | 5 700 | 5 100 | 4 500 | 7 433 | 6 033 |
| Short-term debt | 812 | 3 749 | 2 329 | 2 745 | 4 498 |
| Total debt | 6 512 | 8 849 | 6 829 | 10 179 | 10 532 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SH Chief Executive Officer | Chief Executive Officer | 2018 |
EV Deputy Member | Deputy Member | 2025 |
TS Deputy Member | Deputy Member | 2022 |
VH Deputy Member | Deputy Member | 2025 |
MB Deputy Member | Deputy Member | 2022 |
| Former (5) | ||
DH Deputy Member | Deputy Member | 2022 – 2025 |
BT Deputy Member | Deputy Member | 2020 – 2021 |
JA Deputy Member | Deputy Member | 2020 – 2021 |
JC Deputy Member | Deputy Member | 2022 – 2023 |
BE Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 32.5% | 32.5% | 2022 | |
| Company | 23% | 23% | 2022 | |
| Company | 22.45% | 22.45% | 2022 | |
| Individual | 6% | 6% | 2022 | |
| Company | 6% | 6% | 2022 | |
| Company | 3.5% | 3.5% | 2022 | |
| Company | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Hjertø | Chief Executive Officer | 0 companies |
| Eddy Vesterhaug Andreassen | Deputy Member | 0 companies |
| Dag Håvard Løkke | Deputy Member | 0 companies |
| Torben Spor | Deputy Member | 0 companies |
| Barbro Tyldum | Deputy Member | 0 companies |
| Jorunn Anne Midthun | Deputy Member | 0 companies |
| Vivil Hunding Strømme | Deputy Member | 0 companies |
| Jacob Christian Christensen | Deputy Member | 0 companies |
| Marion Berg | Deputy Member | 0 companies |
| Bjørg Ester Skjeggedal | Deputy Member | 0 companies |
| Trine Tenvik | Board of Directors | 0 companies |
| Karsten Røssland | Board of Directors | 0 companies |
| Heidi Cathrine Aas Larsen | Deputy Chairman | 0 companies |
| Kari Sæthren | Board of Directors | 0 companies |
| Dag Oscar Oppen Berntsen | Board of Directors | 0 companies |
| Rita Helene Krøgenes Aase | Board of Directors | 0 companies |
| Jan Erik Skjolden | Board of Directors | 0 companies |
| Ellen Marine Lian | Board of Directors | 0 companies |
| Live Halstensgård Pedersen | Board of Directors | 0 companies |
| Dag Almar Hansen | Board of Directors | 0 companies |
| Runar Andre Larsen | Chairman | 0 companies |