| Revenue | NOK 33,2M | +26% |
| EBITDA | NOK 8,8M | +55% |
| Net profit | NOK 6,6M | +79% |
| Total assets | NOK 19,3M | +36% |
| Equity | NOK 14,7M | +50% |
| Employees | 37 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 252 | 6 644 | 8 316 | 12 234 | 16 126 | 21 650 | 26 271 | 33 189 |
| Staff expenses | −765 | −3 337 | −3 834 | −4 571 | −5 649 | −7 607 | −8 974 | −9 770 |
| EBITDA | 673 | −308 | −360 | 2 534 | 3 828 | 6 131 | 5 662 | 8 762 |
| Depreciation & amort. | −11 | −20 | −186 | −556 | −1 047 | −2 052 | −1 546 | −1 762 |
| EBIT | 662 | −328 | −546 | 1 978 | 2 781 | 4 079 | 4 116 | 7 000 |
| Net financials | 0 | 0 | −40 | −40 | −2 | −62 | 118 | 813 |
| Profit before tax | 662 | −328 | −586 | 1 938 | 2 779 | 4 016 | 4 234 | 7 813 |
| Tax | 159 | −2 | −0 | −0 | 9 | 616 | 566 | 1 252 |
| Net profit | 503 | −325 | −586 | 1 938 | 2 770 | 3 401 | 3 668 | 6 560 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 991 | 1 316 | 2 163 | 4 849 | 8 256 | 9 151 | 14 138 | 19 295 |
| Equity | 521 | 196 | 455 | 2 392 | 5 162 | 6 132 | 9 750 | 14 662 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 467 | 1 121 | 1 708 | 2 457 | 2 837 | 2 660 | 4 240 | 4 584 |
| Total debt | 469 | 1 121 | 1 708 | 2 457 | 2 837 | 2 660 | 4 240 | 4 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
IB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Edrupt Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Raknes Holth | Chief Executive Officer | 0 companies |
| Martin Breiby Holth | Chief Executive Officer | 0 companies |
| Ingrid Bronken Jakobsson | Chief Executive Officer | 0 companies |
| Rune Mofoss | Chief Executive Officer | 0 companies |
| Thomas Kringlebotten Talsnes | Board of Directors | 0 companies |
| Dag Asheim | Board of Directors | 0 companies |
| Nina Kristin Vesterby | Chairman | 0 companies |
| Thomas Andre Talsnes | Chairman | 0 companies |
| Martin Prytz | Board of Directors | 0 companies |
| Morten Danielsen | Chairman | 0 companies |