Skip to content
Riskpilot
← Back to search
Sign in
Get full access
EDRUPT AS
AS
Active
Org 918588299
Pilestredet 15A, 0164
Oslo
Educational support activities n.e.c.
·
NACE 8569
Est. 2017 · 9 years old
22 employees
Monitor
Share
Norway
/
Companies
/
Educational support activities n.e.c.
/
EDRUPT AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
9M
19M
28M
38M
12M
2020
16M
2021
22M
2022
26M
2023
33M
2024
EBITDA
NOK millions
11M
8M
6M
3M
0M
3M
2020
4M
+33%
2021
6M
+50%
2022
6M
0%
2023
9M
+50%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
12 234
16 126
21 650
26 271
33 189
Staff expenses
−4 571
−5 649
−7 607
−8 974
−9 770
EBITDA
2 534
3 828
6 131
5 662
8 762
Depreciation & amort.
−556
−1 047
−2 052
−1 546
−1 762
EBIT
1 978
2 781
4 079
4 116
7 000
Net financials
−40
−2
−62
118
813
Profit before tax
1 938
2 779
4 016
4 234
7 813
Tax
−0
9
616
566
1 252
Net profit
1 938
2 770
3 401
3 668
6 560
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
4 849
8 256
9 151
14 138
19 295
Equity
2 392
5 162
6 132
9 750
14 662
Long-term debt
0
0
0
0
0
Short-term debt
2 457
2 837
2 660
4 240
4 584
Total debt
2 457
2 837
2 660
4 240
4 584
Financial ratios
5-year trend
EBITDA margin
26.4%
This company
15.8%
Market median
+67% vs market
2020
2024
Equity ratio
76.0%
This company
38.2%
Market median
+99% vs market
2020
2024
Return on equity
44.7%
This company
18.4%
Market median
+143% vs market
2020
2024
Net profit margin
19.8%
This company
8.1%
Market median
+144% vs market
2020
2024
Asset turnover
1.72×
This company
1.12×
Market median
+54% vs market
2020
2024
Debt / equity
0.32×
This company
0.62×
Market median
+48% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on EDRUPT AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network