| Revenue | NOK 295M | +7% |
| EBITDA | NOK 31,7M | -37% |
| Net profit | NOK 30,7M | -35% |
| Total assets | NOK 129,9M | +3% |
| Equity | NOK 70,1M | +3% |
| Employees | 81 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 147 922 | 156 126 | 197 342 | 276 596 | 294 972 |
| Staff expenses | −39 478 | −44 824 | −54 512 | −79 367 | −79 019 |
| EBITDA | 56 204 | 56 582 | 62 870 | 50 121 | 31 659 |
| Depreciation & amort. | −3 518 | −3 603 | −3 056 | −2 473 | −1 512 |
| EBIT | 52 686 | 52 980 | 59 814 | 47 648 | 30 147 |
| Net financials | −800 | −213 | −309 | −99 | 523 |
| Profit before tax | 51 886 | 52 767 | 59 505 | 47 549 | 30 671 |
| Tax | 2 | 2 | 2 | 3 | 2 |
| Net profit | 51 883 | 52 764 | 59 502 | 47 546 | 30 668 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 73 278 | 75 901 | 108 164 | 126 478 | 129 928 |
| Equity | 27 955 | 38 754 | 55 164 | 68 300 | 70 080 |
| Long-term debt | 14 121 | 12 843 | 18 090 | 19 352 | 20 582 |
| Short-term debt | 31 202 | 24 305 | 34 910 | 38 826 | 39 266 |
| Total debt | 45 323 | 37 148 | 53 000 | 58 178 | 59 848 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RC Deputy Member | Deputy Member | 2022 – 2023 |
VG Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 8.33% | 8.33% | 2023 | |
| Individual | 4.17% | 4.17% | 2022 | |
| Individual | 4.17% | 4.17% | 2022 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2023 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2023 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Individual | 2.78% | 2.78% | 2024 | |
| Company | 2.6% | 2.6% | 2024 | |
| Company | 2.6% | 2.6% | 2024 | |
| Company | 2.6% | 2.6% | 2024 | |
| Company | 2.6% | 2.6% | 2024 | |
| Company | 2.6% | 2.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Charlotte Fondevik Flaaten | Deputy Member | 0 companies |
| Vetle Granum Jakobsen | Deputy Member | 0 companies |
| Erik Salbu Aasland | Board of Directors | 0 companies |
| Ragnhild Jøndal Nakling | Board of Directors | 0 companies |
| Alex Esra Jægersen | Board of Directors | 0 companies |
| Marianne Myrmel Bjelland | Board of Directors | 0 companies |
| Helene Larsen Brustad | Board of Directors | 0 companies |