| Revenue | NOK 17,9M | -15% |
| EBITDA | NOK 5,3M | +1417% |
| Net profit | NOK 4,5M | +1354% |
| Total assets | NOK 6,8M | -78% |
| Equity | NOK 2,5M | -68% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 403 | 128 784 | 241 175 | 20 953 | 17 880 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 201 | 19 430 | 48 588 | −399 | 5 256 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 201 | 19 430 | 48 588 | −399 | 5 256 |
| Net financials | −2 344 | −3 658 | −9 764 | 836 | 510 |
| Profit before tax | 3 857 | 15 771 | 38 824 | 437 | 5 766 |
| Tax | 849 | 3 470 | 8 541 | 128 | 1 270 |
| Net profit | 3 009 | 12 302 | 30 283 | 309 | 4 495 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 113 882 | 260 182 | 84 232 | 31 219 | 6 796 |
| Equity | 5 160 | 17 461 | 17 744 | 8 053 | 2 548 |
| Long-term debt | 79 891 | 188 560 | 1 083 | 497 | 13 |
| Short-term debt | 28 831 | 54 160 | 65 404 | 22 668 | 4 235 |
| Total debt | 108 722 | 242 721 | 66 488 | 23 166 | 4 248 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TG Deputy Member | Deputy Member | 2022 |
PT Deputy Member | Deputy Member | 2024 |
GO Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
MF Deputy Member | Deputy Member | 2023 – 2024 |
ØS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
BF Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2024 | |
| Company | 35% | 35% | 2024 | |
| Company | 29% | 29% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Gregers Barfod | Deputy Member | 0 companies |
| Marlene Follestad Aulie | Deputy Member | 0 companies |
| Øyvind Svare Lorentzen | Chief Executive Officer | 0 companies |
| Pål Thiis Heldal | Deputy Member | 0 companies |
| Geir Opedal | Deputy Member | 0 companies |
| Bjørn Frode Nørve | Chief Executive Officer | 0 companies |
| Otto Christian Ringkjøb Groth | Board of Directors | 0 companies |
| Ole Blaauw Johansen | Board of Directors | 0 companies |
| Johnny Brevik | Chairman | 0 companies |
| Espen Friis Jørgensen | Board of Directors | 0 companies |
| Arne Medlien | Board of Directors | 0 companies |
| Katharina Ræder Endresen Hernæs | Board of Directors | 0 companies |