| Revenue | NOK 0 | — |
| EBITDA | NOK -193K | +7% |
| Net profit | NOK -561K | -54% |
| Total assets | NOK 185,6M | +0% |
| Equity | NOK 173,4M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −213 | −0 | −0 |
| EBITDA | −182 | −139 | −433 | −208 | −193 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −182 | −139 | −433 | −208 | −193 |
| Net financials | −1 240 | −2 | 31 493 | −260 | −526 |
| Profit before tax | −1 422 | −141 | 31 060 | −468 | −719 |
| Tax | −313 | −31 | −96 | −103 | −158 |
| Net profit | −1 109 | −110 | 31 156 | −365 | −561 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 146 731 | 146 762 | 178 352 | 185 455 | 185 623 |
| Equity | 143 245 | 143 135 | 174 290 | 173 926 | 173 364 |
| Long-term debt | 0 | 0 | 0 | 7 000 | 12 000 |
| Short-term debt | 3 486 | 3 627 | 4 062 | 4 529 | 258 |
| Total debt | 3 486 | 3 627 | 4 062 | 11 529 | 12 258 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 89.67% | 89.67% | 2024 | |
| Company | 10.33% | 10.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Martin Borgström | Chief Executive Officer | 0 companies |
| Terje Johansen | Chairman | 0 companies |
| Jo Anders Hoff Moflag | Chairman | 0 companies |
| Elsa Beata Wickbom | Board of Directors | 0 companies |
| Tom-Even Mortensen | Board of Directors | 0 companies |
| Einar Bent Jensen | Board of Directors | 0 companies |
| Line Hildonen Ramstad | Board of Directors | 0 companies |