| Revenue | NOK 20,5M | +22% |
| EBITDA | NOK -1,2M | +58% |
| Net profit | NOK -897K | +74% |
| Total assets | NOK 7,5M | -4% |
| Equity | NOK 1,8M | -33% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 400 | 8 233 | 16 491 | 16 832 | 20 512 |
| Staff expenses | −1 939 | −2 529 | −2 394 | −4 075 | −4 585 |
| EBITDA | −1 511 | 611 | −210 | −2 947 | −1 228 |
| Depreciation & amort. | −168 | −452 | −919 | −734 | −20 |
| EBIT | −1 679 | 159 | −1 129 | −3 681 | −1 247 |
| Net financials | 106 | 63 | 115 | 234 | 351 |
| Profit before tax | −1 574 | 222 | −1 014 | −3 447 | −897 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 574 | 222 | −1 014 | −3 447 | −897 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 070 | 11 460 | 9 964 | 7 792 | 7 485 |
| Equity | 6 919 | 7 141 | 6 127 | 2 680 | 1 783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 151 | 4 319 | 3 837 | 5 112 | 5 702 |
| Total debt | 4 151 | 4 319 | 3 837 | 5 112 | 5 702 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 64.43% | 64.43% | 2024 | |
| Company | 58.73% | 58.73% | 2022 | |
| Company | 22.8% | 22.8% | 2024 | |
| Company | 7.07% | 7.07% | 2024 | |
| Individual | 4.79% | 4.79% | 2024 | |
| Company | 3.19% | 3.19% | 2022 | |
| Individual | 2.51% | 2.51% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Holen | Board of Directors | 0 companies |
| Lars Hagen | Board of Directors | 0 companies |
| Martin Vårvik Lien | Board of Directors | 0 companies |
| Jørgen Jørgensen | Chairman | 0 companies |