| Revenue | NOK 756,7M | +9% |
| EBITDA | NOK 51,1M | -49% |
| Net profit | NOK 55,6M | -11% |
| Total assets | NOK 597,5M | +5% |
| Equity | NOK 469,2M | +10% |
| Employees | 125 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 597 686 | 613 821 | 631 090 | 695 580 | 756 735 |
| Staff expenses | −90 372 | −92 736 | −92 353 | −113 891 | −110 086 |
| EBITDA | 110 507 | 151 917 | 126 927 | 100 083 | 51 077 |
| Depreciation & amort. | −2 005 | −1 219 | −956 | −2 874 | −3 123 |
| EBIT | 108 502 | 150 698 | 125 971 | 97 209 | 47 954 |
| Net financials | 7 237 | 2 674 | 14 128 | −16 659 | 24 051 |
| Profit before tax | 115 739 | 153 372 | 140 099 | 80 550 | 72 005 |
| Tax | 20 241 | 35 662 | 28 732 | 17 836 | 16 383 |
| Net profit | 95 498 | 117 710 | 111 367 | 62 714 | 55 622 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 472 590 | 594 466 | 499 229 | 566 414 | 597 538 |
| Equity | 353 333 | 446 688 | 370 612 | 424 593 | 469 166 |
| Long-term debt | 1 488 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 768 | 147 777 | 128 617 | 141 821 | 128 372 |
| Total debt | 119 256 | 147 777 | 128 617 | 141 821 | 128 372 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EE Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabet Emelie Charlotta Swahn | Deputy Member | 0 companies |
| Nina Brekke Øktedalen | Board of Directors | 0 companies |
| Anna Cecylia Pradzynska | Board of Directors | 0 companies |
| Hege Skarprud Stålem | Board of Directors | 0 companies |
| Christian Stabell Eriksen | Chairman | 0 companies |
| Lars Johan Andreas Persson | Board of Directors | 0 companies |
| Olav Johan Thorstad | Board of Directors | 0 companies |
| Jørgen Jørgensen | Deputy Chairman | 0 companies |