| Revenue | NOK 21M | +17% |
| EBITDA | NOK 1,8M | +63% |
| Net profit | NOK 1M | +49% |
| Total assets | NOK 17,2M | +63% |
| Equity | NOK 4,4M | +31% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 201 | 10 590 | 16 453 | 17 958 | 21 034 |
| Staff expenses | −2 080 | −4 070 | −5 996 | −8 542 | −8 692 |
| EBITDA | 720 | 1 597 | 1 471 | 1 102 | 1 796 |
| Depreciation & amort. | −74 | −184 | −187 | −331 | −398 |
| EBIT | 646 | 1 413 | 1 284 | 771 | 1 397 |
| Net financials | 0 | −6 | 10 | −30 | −124 |
| Profit before tax | 646 | 1 406 | 1 294 | 740 | 1 273 |
| Tax | 122 | 300 | 286 | 43 | 235 |
| Net profit | 524 | 1 107 | 1 008 | 697 | 1 038 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 045 | 5 877 | 5 322 | 10 495 | 17 158 |
| Equity | 1 134 | 2 241 | 2 649 | 3 346 | 4 384 |
| Long-term debt | 542 | 12 | 6 | 3 991 | 3 582 |
| Short-term debt | 1 369 | 3 624 | 2 668 | 3 158 | 9 191 |
| Total debt | 1 911 | 3 636 | 2 674 | 7 149 | 12 773 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FO Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.6% | 66.6% | 2024 | |
| Company | 33.4% | 33.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Oscar Karlsen | Chief Executive Officer | 0 companies |
| Knut Inge Edvardsen | Board of Directors | 0 companies |
| Finn Yngve Karlsen | Chairman | 0 companies |
| Ole August Karlsen | Board of Directors | 0 companies |