| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | +1% |
| Net profit | NOK -1,3M | +36% |
| Total assets | NOK 138,4M | +3% |
| Equity | NOK 46,5M | +1543% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −72 | −74 | −76 | −74 | −73 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −72 | −74 | −76 | −74 | −73 |
| Net financials | −2 888 | −2 607 | −2 600 | −2 058 | −1 267 |
| Profit before tax | −2 959 | −2 681 | −2 676 | −2 133 | −1 340 |
| Tax | −0 | −0 | −29 | −115 | −53 |
| Net profit | −2 959 | −2 681 | −2 648 | −2 018 | −1 288 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 143 297 | 138 616 | 133 806 | 134 710 | 138 393 |
| Equity | 180 | −2 501 | −5 149 | 2 834 | 46 546 |
| Long-term debt | 141 111 | 141 111 | 137 000 | 130 000 | 90 000 |
| Short-term debt | 2 006 | 6 | 1 955 | 1 876 | 1 847 |
| Total debt | 143 117 | 141 117 | 138 955 | 131 876 | 91 847 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Former (1) | ||
SI Contact Person | Contact Person | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |