| Revenue | NOK 55,2M | +36% |
| EBITDA | NOK 15,6M | +84% |
| Net profit | NOK 14,2M | +109% |
| Total assets | NOK 48,3M | +19% |
| Equity | NOK 35,5M | +9% |
| Employees | 28 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5 869 | 29 373 | 42 439 | 44 108 | 43 553 | 40 478 | 55 162 |
| Staff expenses | −513 | −3 940 | −6 585 | −8 094 | −9 656 | −9 581 | −9 965 |
| EBITDA | 490 | 8 117 | 15 031 | 13 837 | 13 347 | 8 481 | 15 580 |
| Depreciation & amort. | −0 | −8 | −130 | −177 | −190 | −106 | −123 |
| EBIT | 490 | 8 109 | 14 901 | 13 660 | 13 157 | 8 375 | 15 457 |
| Net financials | 0 | 13 | 129 | 23 | 27 | 370 | −71 |
| Profit before tax | 490 | 8 122 | 15 030 | 13 683 | 13 184 | 8 745 | 15 385 |
| Tax | 106 | 1 787 | 3 312 | 3 099 | 2 941 | 1 960 | 1 206 |
| Net profit | 384 | 6 335 | 11 717 | 10 584 | 10 244 | 6 785 | 14 179 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 668 | 5 581 | 11 329 | 13 334 | 40 396 | 40 405 | 48 251 |
| Equity | 233 | 1 384 | 2 701 | 5 068 | 30 804 | 32 469 | 35 483 |
| Long-term debt | 0 | 17 | 20 | 0 | 0 | 0 | 1 206 |
| Short-term debt | 1 435 | 4 180 | 8 608 | 8 265 | 9 593 | 7 936 | 11 562 |
| Total debt | 1 435 | 4 197 | 8 628 | 8 265 | 9 593 | 7 936 | 12 768 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Global Pharma Group As | Company | 56.1% | 56.1% | 2024 |
| Individual | 7.8% | 7.8% | 2022 | |
Edutain As | Company | 7.0% | 7.0% | 2022 |
| Individual | 6.9% | 6.9% | 2024 | |
| Individual | 6.5% | 6.5% | 2024 | |
| Individual | 4.6% | 4.6% | 2024 | |
Sayl As | Company | 4.0% | 4.0% | 2024 |
Chima As | Company | 3.8% | 3.8% | 2024 |
Pharma Norge As | Company | 3.5% | 3.5% | 2024 |
| Individual | 3.0% | 3.0% | 2022 | |
Ps Capital As | Company | 3.0% | 3.0% | 2024 |
Storvestreinvest As | Company | 2.9% | 2.9% | 2024 |
Kjentfolk As | Company | 2.1% | 2.1% | 2022 |
Nobelsystem Scandinavia As | Company | 1.8% | 1.8% | 2024 |
Fun Invest As | Company | 1.7% | 1.7% | 2024 |
Infuture Invest As | Company | 1.6% | 1.6% | 2024 |
Storvestre Solutions As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Erik Nicolaysen | Chairman | 0 companies |
| Steffen Erland Eidal | Board of Directors | 0 companies |
| Thomas Kristoffer Storvestre | Chairman | 0 companies |
| Aasmund Olav Brevik | Board of Directors | 0 companies |