Skip to content
Riskpilot
← Back to search
Sign in
Get full access
PHARMA NORGE AS
AS
Active
Org 919821590
Sørvåg, 8432
Alsvåg
Retail sale of other food
·
NACE 4727
Est. 2017 · 8 years old
25 employees
Monitor
Share
Norway
/
Companies
/
Retail sale of other food
/
PHARMA NORGE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
16M
32M
47M
63M
42M
2020
44M
2021
44M
2022
40M
2023
55M
2024
EBITDA
NOK millions
20M
15M
10M
5M
0M
15M
2020
14M
-7%
2021
13M
-7%
2022
8M
-38%
2023
16M
+100%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
42 439
44 108
43 553
40 478
55 162
Staff expenses
−6 585
−8 094
−9 656
−9 581
−9 965
EBITDA
15 031
13 837
13 347
8 481
15 580
Depreciation & amort.
−130
−177
−190
−106
−123
EBIT
14 901
13 660
13 157
8 375
15 457
Net financials
129
23
27
370
−71
Profit before tax
15 030
13 683
13 184
8 745
15 385
Tax
3 312
3 099
2 941
1 960
1 206
Net profit
11 717
10 584
10 244
6 785
14 179
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
11 329
13 334
40 396
40 405
48 251
Equity
2 701
5 068
30 804
32 469
35 483
Long-term debt
20
0
0
0
1 206
Short-term debt
8 608
8 265
9 593
7 936
11 562
Total debt
8 628
8 265
9 593
7 936
12 768
Financial ratios
5-year trend
EBITDA margin
28.2%
This company
15.8%
Market median
+78% vs market
2020
2024
Equity ratio
73.5%
This company
38.2%
Market median
+92% vs market
2020
2024
Return on equity
40.0%
This company
18.4%
Market median
+117% vs market
2020
2024
Net profit margin
25.7%
This company
8.1%
Market median
+217% vs market
2020
2024
Asset turnover
1.14×
This company
1.12×
Market median
+2% vs market
2020
2024
Debt / equity
0.36×
This company
0.62×
Market median
+42% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on PHARMA NORGE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
