| Revenue | NOK 653,6M | +25% |
| EBITDA | NOK 129,9M | +445% |
| Net profit | NOK 63,1M | +661% |
| Total assets | NOK 465,4M | -32% |
| Equity | NOK 115,9M | -55% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 335 998 | 301 275 | 264 584 | 522 108 | 653 598 |
| Staff expenses | −18 583 | −21 597 | −19 935 | −23 238 | −21 345 |
| EBITDA | 76 126 | 44 725 | 20 716 | 23 836 | 129 948 |
| Depreciation & amort. | −26 263 | −33 205 | −58 458 | −3 160 | −34 650 |
| EBIT | 49 862 | 11 520 | −37 742 | 20 676 | 95 297 |
| Net financials | 2 703 | 125 | 32 392 | −9 884 | −13 914 |
| Profit before tax | 52 565 | 11 645 | −5 349 | 10 792 | 81 384 |
| Tax | 10 636 | 3 022 | −10 058 | 2 505 | 18 301 |
| Net profit | 41 929 | 8 623 | 4 709 | 8 287 | 63 083 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 611 858 | 618 378 | 737 776 | 679 777 | 465 382 |
| Equity | 263 410 | 257 033 | 261 741 | 255 028 | 115 930 |
| Long-term debt | 125 046 | 227 334 | 222 193 | 284 676 | 223 546 |
| Short-term debt | 223 402 | 134 011 | 253 842 | 140 073 | 125 906 |
| Total debt | 348 448 | 361 346 | 476 034 | 424 749 | 349 452 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Sleire Hatlevik | Chief Executive Officer | 0 companies |
| Sissel Christin Øren | Board of Directors | 0 companies |
| Johan Magerøy | Chairman | 0 companies |
| Birthe Drageset | Board of Directors | 0 companies |
| Erik Jarle Osland | Chairman | 0 companies |
| Mons Ove Hauge | Board of Directors | 0 companies |
| Kjell Jan Myren | Board of Directors | 0 companies |
| Harald Sylta | Board of Directors | 0 companies |
| Even Søfteland | Board of Directors | 0 companies |