| Revenue | NOK 26,5M | +62% |
| EBITDA | NOK -4,9M | +32% |
| Net profit | NOK 10,1M | +99% |
| Total assets | NOK 326,2M | +1% |
| Equity | NOK 321,5M | +5% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 092 | 18 602 | 27 331 | 16 406 | 26 512 |
| Staff expenses | −6 271 | −7 224 | −8 538 | −8 960 | −9 795 |
| EBITDA | 12 457 | 684 | 5 598 | −7 097 | −4 853 |
| Depreciation & amort. | −1 399 | −1 336 | −1 680 | −2 595 | −4 453 |
| EBIT | 11 058 | −652 | 3 917 | −9 692 | −9 306 |
| Net financials | 18 226 | 76 380 | 39 115 | 12 649 | 17 180 |
| Profit before tax | 29 284 | 75 728 | 43 032 | 2 958 | 7 875 |
| Tax | −737 | −224 | 1 076 | −2 111 | −2 208 |
| Net profit | 30 020 | 75 952 | 41 956 | 5 068 | 10 083 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 179 920 | 270 323 | 312 146 | 323 197 | 326 177 |
| Equity | 178 220 | 264 509 | 303 148 | 305 665 | 321 502 |
| Long-term debt | 0 | 1 598 | 1 980 | 2 307 | 1 722 |
| Short-term debt | 1 554 | 4 069 | 6 871 | 15 079 | 2 806 |
| Total debt | 1 554 | 5 667 | 8 852 | 17 386 | 4 528 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Børstad | Chief Executive Officer | 0 companies |
| Martin Frivold | Board of Directors | 0 companies |
| Asgeir Solheim | Board of Directors | 0 companies |
| Henrik Schüssler | Board of Directors | 0 companies |
| Bjørn Rune Gjelsten | Chairman | 0 companies |
| Petter Schouw-Hansen | Board of Directors | 0 companies |