AS VÆRDALSBRUKET
ASActiveLoading company…
| EBITDA | 12 457 | 684 | 5 598 | −7 097 | −4 853 |
| Depreciation & amort. | −1 399 | −1 336 | −1 680 | −2 595 | −4 453 |
| EBIT | 11 058 | −652 | 3 917 | −9 692 | −9 306 |
| Net financials | 18 226 | 76 380 | 39 115 | 12 649 | 17 180 |
| Profit before tax | 29 284 | 75 728 | 43 032 | 2 958 | 7 875 |
| Tax | −737 | −224 | 1 076 | −2 111 | −2 208 |
| Net profit | 30 020 | 75 952 | 41 956 | 5 068 | 10 083 |
| Long-term debt |
| 0 |
| 1 598 |
| 1 980 |
| 2 307 |
| 1 722 |
| Short-term debt | 1 554 | 4 069 | 6 871 | 15 079 | 2 806 |
| Total debt | 1 554 | 5 667 | 8 852 | 17 386 | 4 528 |