| Revenue | NOK 2,7M | +154% |
| EBITDA | NOK -1,2M | +69% |
| Net profit | NOK -1,4M | +54% |
| Total assets | NOK 7,6M | -11% |
| Equity | NOK 4,2M | -26% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 834 | 1 489 | 1 977 | 1 072 | 2 727 |
| Staff expenses | −0 | −316 | −206 | −252 | −1 569 | −2 107 |
| EBITDA | −1 | −493 | 441 | −424 | −3 797 | −1 193 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −441 | −440 |
| EBIT | −1 | −493 | 441 | −424 | −4 238 | −1 634 |
| Net financials | 0 | −1 | −38 | −93 | −93 | −97 |
| Profit before tax | −1 | −493 | 403 | −517 | −4 331 | −1 730 |
| Tax | −0 | −0 | −0 | −198 | −1 166 | −286 |
| Net profit | −1 | −493 | 403 | −319 | −3 165 | −1 444 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 199 | 124 | 1 658 | 8 713 | 8 598 | 7 636 |
| Equity | 193 | −300 | 102 | 5 775 | 5 618 | 4 174 |
| Long-term debt | 0 | 0 | 715 | 2 000 | 1 800 | 2 000 |
| Short-term debt | 6 | 425 | 510 | 389 | 750 | 1 139 |
| Total debt | 6 | 425 | 1 225 | 2 389 | 2 550 | 3 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.0% | 40.0% | 2022 | |
Komm-In As | Company | 20.0% | 20.0% | 2022 |
Nævanyttig As | Company | 9.6% | 9.6% | 2022 |
Kapabl As | Company | 9.6% | 9.6% | 2022 |
Idil As | Company | 9.6% | 9.6% | 2022 |
Dreamharvest As | Company | 6.4% | 6.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Normann Eriksen | Chief Executive Officer | 0 companies |
| Torbjørn Grimstad | Chief Executive Officer | 0 companies |
| Per Marius Kløvrud Ødegaard | Board of Directors | 0 companies |
| Anders Håvik Løken | Chairman | 0 companies |
| Lars Rognås | Board of Directors | 0 companies |
| Atle Jensen | Board of Directors | 0 companies |
| Anthon Lauritz Zeiner | Board of Directors | 0 companies |
| Ragnar Grimstad | Board of Directors | 0 companies |