Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MOICON AS
AS
Active
Org 920131360
Kapp Næringshage Fabrikkvegen 52, 2849
Kapp
Computer programming activities
·
NACE 6210
Est. 2017 · 8 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
MOICON AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
1M
2M
3M
3M
1M
2018
1M
2019
2M
2020
1M
2021
3M
2022
EBITDA
NOK millions
0M
-1M
-3M
-4M
-5M
0M
2018
0M
0%
2019
0M
0%
2020
-4M
-400%
2021
-1M
+75%
2022
Income statement
NOK thousands
Item
2018
2019
2020
2021
2022
Revenue
834
1 489
1 977
1 072
2 727
Staff expenses
−316
−206
−252
−1 569
−2 107
EBITDA
−493
441
−424
−3 797
−1 193
Depreciation & amort.
−0
−0
−0
−441
−440
EBIT
−493
441
−424
−4 238
−1 634
Net financials
−1
−38
−93
−93
−97
Profit before tax
−493
403
−517
−4 331
−1 730
Tax
−0
−0
−198
−1 166
−286
Net profit
−493
403
−319
−3 165
−1 444
Balance sheet
NOK thousands
Item
2018
2019
2020
2021
2022
Total assets
124
1 658
8 713
8 598
7 636
Equity
−300
102
5 775
5 618
4 174
Long-term debt
0
715
2 000
1 800
2 000
Short-term debt
425
510
389
750
1 139
Total debt
425
1 225
2 389
2 550
3 139
Financial ratios
5-year trend
EBITDA margin
-43.7%
This company
15.8%
Market median
-377% vs market
2018
2022
Equity ratio
54.7%
This company
38.2%
Market median
+43% vs market
2018
2022
Return on equity
-34.6%
This company
18.4%
Market median
-288% vs market
2018
2022
Net profit margin
-53.0%
This company
8.1%
Market median
-754% vs market
2018
2022
Asset turnover
0.36×
This company
1.12×
Market median
-68% vs market
2018
2022
Debt / equity
0.83×
This company
0.62×
Market median
+34% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on MOICON AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
