Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Moicon AS
AS
Active
Org 920131360
Kapp Næringshage Fabrikkvegen 52, 2849
Kapp
Computer programming activities
·
NACE 6210
Est. 2017 · 8 years old
2 ansatte
Overvåg
Share
Norge
/
Virksomheder
/
Computer programming activities
/
Moicon AS
Overblik
Regnskaber
Personer & ejerskab
Relaterede virksomheder
Loading company…
Regnskaber
Revenue
NOK millions
4M
3M
2M
1M
0M
1M
2018
1M
0%
2019
2M
+100%
2020
1M
-50%
2021
3M
+200%
2022
EBITDA
NOK millions
0M
-1M
-2M
-4M
-5M
0M
2018
0M
0%
2019
0M
0%
2020
-4M
-400%
2021
-1M
+75%
2022
Income statement
NOK thousands
Item
2018
2019
2020
2021
2022
Revenue
834
1 489
1 977
1 072
2 727
Staff expenses
−316
−206
−252
−1 569
−2 107
EBITDA
−493
441
−424
−3 797
−1 193
Depreciation & amort.
−0
−0
−0
−441
−440
EBIT
−493
441
−424
−4 238
−1 634
Net financials
−1
−38
−93
−93
−97
Profit before tax
−493
403
−517
−4 331
−1 730
Tax
−0
−0
−198
−1 166
−286
Net profit
−493
403
−319
−3 165
−1 444
Balance sheet
NOK thousands
Item
2018
2019
2020
2021
2022
Total assets
124
1 658
8 713
8 598
7 636
Equity
−300
102
5 775
5 618
4 174
Long-term debt
0
715
2 000
1 800
2 000
Short-term debt
425
510
389
750
1 139
Total debt
425
1 225
2 389
2 550
3 139
Financial ratios
5-year trend
EBITDA-margin
-43.7%
Denne virksomhed
15.8%
Markedsmedian
377% under markedet
2018
2022
Soliditetsgrad
54.7%
Denne virksomhed
38.2%
Markedsmedian
43% over markedet
2018
2022
Egenkapitalforrentning
-34.6%
Denne virksomhed
18.4%
Markedsmedian
288% under markedet
2018
2022
Nettoresultatgrad
-53.0%
Denne virksomhed
8.1%
Markedsmedian
754% under markedet
2018
2022
Aktivomsætning
0.36×
Denne virksomhed
1.12×
Markedsmedian
68% under markedet
2018
2022
Gæld/egenkapital
0.83×
Denne virksomhed
0.62×
Markedsmedian
34% over markedet
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Mere om Moicon AS
Overblik →
Hovedtal, risikovurdering og virksomhedsresumé
Personer & ejerskab →
Ledelse, bestyrelse og ejerfordeling
Relaterede virksomheder →
Koncernstruktur, moder- og datterselskabsnetværk