Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Moicon AS
AS
Active
Org 920131360
Kapp Næringshage Fabrikkvegen 52, 2849
Kapp
Computer programming activities
·
NACE 6210
Est. 2017 · 8 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
Moicon AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
4M
3M
2M
1M
0M
2018: 1M
1M
2018
2019: 1M (0% vs 2018)
1M
0%
2019
2020: 2M (+100% vs 2019)
2M
+100%
2020
2021: 1M (-50% vs 2020)
1M
-50%
2021
2022: 3M (+200% vs 2021)
3M
+200%
2022
EBITDA
NOK millions
0M
-1M
-2M
-4M
-5M
2018: 0M
0M
2018
2019: 0M
0M
2019
2020: 0M
0M
2020
2021: -4M
-4M
2021
2022: -1M (+75% vs 2021)
-1M
+75%
2022
Income statement
NOK thousands
Item
2022
2021
2020
2019
2018
Revenue
2 727
1 072
1 977
1 489
834
Staff expenses
−2 107
−1 569
−252
−206
−316
EBITDA
−1 193
−3 797
−424
441
−493
Depreciation & amort.
−440
−441
−0
−0
−0
EBIT
−1 634
−4 238
−424
441
−493
Net financials
−97
−93
−93
−38
−1
Profit before tax
−1 730
−4 331
−517
403
−493
Tax
−286
−1 166
−198
−0
−0
Net profit
−1 444
−3 165
−319
403
−493
Balance sheet
NOK thousands
Item
2022
2021
2020
2019
2018
Total assets
7 636
8 598
8 713
1 658
124
Equity
4 174
5 618
5 775
102
−300
Long-term debt
2 000
1 800
2 000
715
0
Short-term debt
1 139
750
389
510
425
Total debt
3 139
2 550
2 389
1 225
425
Financial ratios
5-year trend
EBITDA margin
−43,7 %
This company
15,8 %
Market median
This company
Market median
377% below market
2018
2022
Equity ratio
54,7 %
This company
38,2 %
Market median
This company
Market median
43% above market
2018
2022
Return on equity
−34,6 %
This company
18,4 %
Market median
This company
Market median
288% below market
2018
2022
Net profit margin
−53,0 %
This company
8,1 %
Market median
This company
Market median
754% below market
2018
2022
Asset turnover
0,36×
This company
1,12×
Market median
This company
Market median
68% below market
2018
2022
Debt / equity
0,83×
This company
0,62×
Market median
This company
Market median
34% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on Moicon AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
