| Revenue | NOK 0 | — |
| EBITDA | NOK -734K | -18% |
| Net profit | NOK -2,8M | -35% |
| Total assets | NOK 108,7M | +1% |
| Equity | NOK 56,6M | -11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −36 | −32 | −37 | −37 | −86 |
| EBITDA | −395 | −627 | −842 | −621 | −734 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −395 | −627 | −842 | −621 | −734 |
| Net financials | 162 | −217 | −1 605 | −2 065 | −2 896 |
| Profit before tax | −233 | −845 | −2 447 | −2 686 | −3 630 |
| Tax | −51 | −186 | −538 | −591 | −799 |
| Net profit | −182 | −659 | −1 909 | −2 095 | −2 831 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 107 088 | 107 066 | 107 199 | 107 762 | 108 711 |
| Equity | 96 627 | 71 468 | 65 559 | 63 464 | 56 632 |
| Long-term debt | 0 | 0 | 37 605 | 44 266 | 48 017 |
| Short-term debt | 10 462 | 35 598 | 4 035 | 33 | 4 062 |
| Total debt | 10 462 | 35 598 | 41 640 | 44 298 | 52 079 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Contact Person | Contact Person | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Company | 12.5% | 12.5% | 2023 | |
| Company | 10.5% | 10.5% | 2023 | |
| Company | 7.5% | 7.5% | 2023 | |
| Company | 5% | 5% | 2023 | |
| Company | 4.5% | 4.5% | 2022 | |
| Company | 3% | 3% | 2023 | |
| Company | 2.85% | 2.85% | 2023 | |
| Company | 2.15% | 2.15% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Company | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Dale | Contact Person | 0 companies |
| Jan Erik Thoresen | Board of Directors | 0 companies |
| Christian Kulberg | Board of Directors | 0 companies |
| Elise Myrvold | Board of Directors | 0 companies |
| John Dag Grimsen | Board of Directors | 0 companies |
| Tom Arne Sudland | Board of Directors | 0 companies |
| Nils Jacob Sønnichsen Krogsrud | Chairman | 0 companies |
| Lars Holter-Sørensen | Board of Directors | 0 companies |