| Revenue | NOK 24,5M | -26% |
| EBITDA | NOK 316K | -92% |
| Net profit | NOK -2M | -209% |
| Total assets | NOK 30,1M | +73% |
| Equity | NOK 6,7M | +16% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 024 | 21 408 | 24 122 | 33 072 | 24 505 |
| Staff expenses | −6 265 | −6 541 | −8 325 | −9 244 | −9 595 |
| EBITDA | 1 320 | 1 105 | 1 026 | 3 838 | 316 |
| Depreciation & amort. | −789 | −749 | −711 | −1 038 | −1 856 |
| EBIT | 531 | 356 | 315 | 2 800 | −1 539 |
| Net financials | −123 | −193 | −210 | −454 | −1 019 |
| Profit before tax | 408 | 163 | 105 | 2 346 | −2 559 |
| Tax | 90 | 36 | 23 | 516 | −563 |
| Net profit | 318 | 127 | 82 | 1 830 | −1 996 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 776 | 12 082 | 16 423 | 17 395 | 30 108 |
| Equity | 4 658 | 4 785 | 4 867 | 5 740 | 6 655 |
| Long-term debt | 4 586 | 4 152 | 3 677 | 5 541 | 13 280 |
| Short-term debt | 2 532 | 3 145 | 7 879 | 6 114 | 10 173 |
| Total debt | 7 118 | 7 297 | 11 556 | 11 655 | 23 453 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
OJ Deputy Member | Deputy Member | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Jegtvolden | Deputy Member | 0 companies |
| Pål Krugerud | Chief Executive Officer | 0 companies |
| Inger Aaseby Skorstad | Board of Directors | 0 companies |
| Thom Henning Grøndahl | Board of Directors | 0 companies |
| Jon Ragnar Westby | Chairman | 0 companies |