| Revenue | NOK 235K | +24% |
| EBITDA | NOK -753K | -83% |
| Net profit | NOK -1M | -18% |
| Total assets | NOK 3M | -5% |
| Equity | NOK -651K | +4% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 6 | 253 | 372 | 74 | 912 | 190 | 235 |
| Staff expenses | −394 | −14 | −11 | −857 | −556 | −307 | −283 |
| EBITDA | −765 | −371 | −130 | −1 260 | −429 | −411 | −753 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −267 | −290 |
| EBIT | −765 | −371 | −130 | −1 260 | −429 | −678 | −1 043 |
| Net financials | −33 | −0 | −1 | −43 | −40 | −183 | 31 |
| Profit before tax | −798 | −372 | −131 | −1 303 | −469 | −861 | −1 012 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −798 | −372 | −131 | −1 303 | −469 | −861 | −1 012 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 225 | 2 235 | 3 348 | 3 155 | 2 937 | 3 120 | 2 976 |
| Equity | 1 443 | 1 072 | 941 | 653 | 184 | −677 | −651 |
| Long-term debt | 1 108 | 1 100 | 2 083 | 1 884 | 2 411 | 3 562 | 3 383 |
| Short-term debt | 673 | 64 | 325 | 618 | 342 | 235 | 244 |
| Total debt | 1 781 | 1 164 | 2 408 | 2 502 | 2 753 | 3 797 | 3 627 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Exoid Venture As | Company | 48.4% | 48.4% | 2022 |
Bertheussen Invest As | Company | 18.8% | 18.8% | 2022 |
Kick-Ass As | Company | 9.9% | 9.9% | 2022 |
Ocular As | Company | 9.2% | 9.2% | 2022 |
| Individual | 3.0% | 3.0% | 2022 | |
Theoline As | Company | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Borgar Ljosland | Board of Directors | 0 companies |
| Hein Espen Hattestad | Chairman | 0 companies |
| Håkon Bertheussen | Board of Directors | 0 companies |