| Revenue | NOK 1,6M | +4% |
| EBITDA | NOK 1,4M | +5% |
| Net profit | NOK -288K | +2% |
| Total assets | NOK 18,9M | -1% |
| Equity | NOK 1,8M | +6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 320 | 1 406 | 1 407 | 1 508 | 1 570 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 082 | 1 116 | 1 314 | 1 319 | 1 389 |
| Depreciation & amort. | −661 | −678 | −678 | −678 | −675 |
| EBIT | 421 | 439 | 637 | 641 | 714 |
| Net financials | −695 | −429 | −796 | −1 018 | −1 083 |
| Profit before tax | −274 | 10 | −160 | −378 | −370 |
| Tax | −60 | 2 | −35 | −83 | −81 |
| Net profit | −213 | 8 | −124 | −294 | −288 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 583 | 20 053 | 19 590 | 19 033 | 18 875 |
| Equity | 2 110 | 2 118 | 1 993 | 1 699 | 1 800 |
| Long-term debt | 18 201 | 17 805 | 17 426 | 17 160 | 16 913 |
| Short-term debt | 272 | 131 | 171 | 175 | 162 |
| Total debt | 18 473 | 17 935 | 17 597 | 17 335 | 17 075 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KW Deputy Member | Deputy Member | 2024 |
HL Deputy Member | Deputy Member | 2024 |
KH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
ØR Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
GH Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Deputy Chairman | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Waldemarsen | Deputy Member | 0 companies |
| Øystein Rugtveit | Chief Executive Officer | 0 companies |
| Gøril Holte | Deputy Member | 0 companies |
| Hilde Laila Kåsa Tveit | Deputy Member | 0 companies |
| Knut Henning Røed-Buen | Chief Executive Officer | 0 companies |
| Erik Waldemarsen | Deputy Chairman | 0 companies |
| Stein Jarle Rønningen | Deputy Chairman | 0 companies |
| Jan Terje Dahle | Chairman | 0 companies |
| Agnar Lohne Waldemarsen | Chairman | 0 companies |
| Finn Yngve Karlsen | Board of Directors | 0 companies |
| Asbjørn Pedersen | Board of Directors | 0 companies |
| Siv Jeanett Gravir Rønningen | Board of Directors | 0 companies |