Riskpilot← Back to searchSign inGet full accessETAIN AS
ASActiveOrg 920998704Drammensveien 123, 0277 OsloComputer programming activities · NACE 6210Est. 201811 employeeswww.etain.ai
Revenue 2024
NOK 5,9M
+31% vs 2023
EBITDA margin
-108.3%
-21% vs 2023
Equity ratio
-473.0%
Financial strength
Net profit 2024
NOK -6,4M
-21% vs 2023
| Revenue | NOK 5,9M | +31% |
| EBITDA | NOK -6,4M | -21% |
| Net profit | NOK -6,4M | -21% |
| Total assets | NOK 2,8M | -29% |
| Equity | NOK -13,4M | -90% |
| Employees | 11 | — |
Legal name
ETAIN AS
Org number
920998704
Legal form
Aksjeselskap
NACE code
6210 · Computer programming activities
Founded
13. juni 2018
Share capital
NOK 262 446
Employees
11 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene. Styrets leder alene.
Company purpose
Utvikling og salg av programvare, løsninger, salg av konsulenttjenester, handel og agenturer samt å delta i andre selskaper i tilknytning til foranstående og hva dermed står i forbindelse.
Address
Drammensveien 123, 0277 Oslo
Email
info@etain.no
Website
www.etain.ai
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 608 | 2 176 | 3 685 | 5 296 | 4 468 | 5 867 |
| Staff expenses | −11 | −1 771 | −2 415 | −1 368 | −3 921 | −6 319 | −3 885 |
| EBITDA | −94 | 99 | −991 | 622 | −1 652 | −5 257 | −6 353 |
| Depreciation & amort. | −0 | −0 | −4 | −6 | −6 | −3 | −18 |
| EBIT | −94 | 99 | −994 | 616 | −1 658 | −5 260 | −6 371 |
| Net financials | 0 | 1 | 2 | −2 | −10 | 8 | 9 |
| Profit before tax | −94 | 101 | −992 | 615 | −1 668 | −5 252 | −6 362 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −94 | 101 | −992 | 615 | −1 668 | −5 252 | −6 362 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 40 | 2 049 | 1 204 | 4 159 | 7 035 | 3 993 | 2 835 |
| Equity | −54 | 108 | −884 | −130 | −1 798 | −7 051 | −13 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 000 | 8 555 | 13 427 |
| Short-term debt | 94 | 1 941 | 2 088 | 4 290 | 2 834 | 2 489 | 2 821 |
| Total debt | 94 | 1 941 | 2 088 | 4 290 | 8 834 | 11 044 | 16 248 |
EBITDA margin
-108.3%
This company
15.8%
Market median
-785% vs market
20182024
Equity ratio
-473.0%
This company
38.2%
Market median
-1338% vs market
20182024
Return on equity
-636185800.0%
This company
18.4%
Market median
-3457531622% vs market
20182024
Net profit margin
-108.4%
This company
8.1%
Market median
-1438% vs market
20182024
Asset turnover
2.07×
This company
1.12×
Market median
+85% vs market
20182024
Debt / equity
1.21×
This company
0.62×
Market median
-95% vs market
20182024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-05-29 – 2018-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tææn Invest As | Company | 26.1% | 26.1% | 2024 |
Vedhav As | Company | 26.1% | 26.1% | 2024 |
Coretech As | Company | 26.1% | 26.1% | 2024 |
Etain Mip As | Company | 20.6% | 20.6% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Tææn Invest As
ETAIN AS Board members of ETAIN AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karin Maria Johansson | Chief Executive Officer | 0 companies |
| Thomas Hansteen | Board of Directors | 0 companies |
| Kristoffer Aurdal | Board of Directors | 0 companies |
| Thomas Ramm | Chairman | 0 companies |
| John Even Øveraasen | Board of Directors | 0 companies |