Skip to content
Riskpilot
← Back to search
Sign in
Get full access
ETAIN AS
AS
Active
Org 920998704
Drammensveien 123, 0277
Oslo
Computer programming activities
·
NACE 6210
Est. 2018 · 8 years old
11 employees
www.etain.ai
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
ETAIN AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
2M
3M
5M
7M
2M
2020
4M
2021
5M
2022
4M
2023
6M
2024
EBITDA
NOK millions
1M
-1M
-3M
-5M
-8M
-1M
2020
1M
+200%
2021
-2M
-300%
2022
-5M
-150%
2023
-6M
-20%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
2 176
3 685
5 296
4 468
5 867
Staff expenses
−2 415
−1 368
−3 921
−6 319
−3 885
EBITDA
−991
622
−1 652
−5 257
−6 353
Depreciation & amort.
−4
−6
−6
−3
−18
EBIT
−994
616
−1 658
−5 260
−6 371
Net financials
2
−2
−10
8
9
Profit before tax
−992
615
−1 668
−5 252
−6 362
Tax
−0
−0
−0
−0
−0
Net profit
−992
615
−1 668
−5 252
−6 362
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
1 204
4 159
7 035
3 993
2 835
Equity
−884
−130
−1 798
−7 051
−13 412
Long-term debt
0
0
6 000
8 555
13 427
Short-term debt
2 088
4 290
2 834
2 489
2 821
Total debt
2 088
4 290
8 834
11 044
16 248
Financial ratios
5-year trend
EBITDA margin
-108.3%
This company
15.8%
Market median
-785% vs market
2020
2024
Equity ratio
-473.0%
This company
38.2%
Market median
-1338% vs market
2020
2024
Return on equity
-636185800.0%
This company
18.4%
Market median
-3457531622% vs market
2020
2024
Net profit margin
-108.4%
This company
8.1%
Market median
-1438% vs market
2020
2024
Asset turnover
2.07×
This company
1.12×
Market median
+85% vs market
2020
2024
Debt / equity
1.21×
This company
0.62×
Market median
-95% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on ETAIN AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
