| Revenue | NOK 8,3M | +98% |
| EBITDA | NOK 6,2M | +191% |
| Net profit | NOK 5,1M | +377% |
| Total assets | NOK 19,7M | +27% |
| Equity | NOK 12,3M | +72% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 928 | 3 889 | 3 575 | 4 220 | 8 346 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 269 | 1 707 | 1 553 | 2 121 | 6 180 |
| Depreciation & amort. | −172 | −688 | −688 | −688 | −688 |
| EBIT | 97 | 1 020 | 866 | 1 434 | 5 492 |
| Net financials | −279 | −745 | −433 | −361 | −376 |
| Profit before tax | −183 | 274 | 432 | 1 073 | 5 116 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −183 | 274 | 432 | 1 073 | 5 116 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 15 954 | 16 045 | 15 761 | 15 421 | 19 651 |
| Equity | 5 371 | 5 645 | 6 078 | 7 150 | 12 267 |
| Long-term debt | 10 400 | 9 600 | 8 800 | 8 000 | 7 200 |
| Short-term debt | 183 | 799 | 883 | 270 | 184 |
| Total debt | 10 583 | 10 399 | 9 683 | 8 270 | 7 384 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Deputy Chairman | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Matthew Robert Cagienard Duke | Chief Executive Officer | 0 companies |
| Kai Grøtterud | Board of Directors | 0 companies |
| Elisabeth Grieg | Deputy Chairman | 0 companies |
| Camilla Marianne Grieg | Chairman | 0 companies |