| Revenue | NOK 8,1M | +3% |
| EBITDA | NOK -5,4M | -15% |
| Net profit | NOK 4,2M | +410% |
| Total assets | NOK 275,2M | +2% |
| Equity | NOK 109M | -1% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 473 | 8 995 | 9 086 | 7 801 | 8 062 |
| Staff expenses | −5 892 | −7 056 | −6 987 | −7 297 | −6 960 |
| EBITDA | −7 154 | −5 476 | −4 955 | −4 710 | −5 396 |
| Depreciation & amort. | −1 284 | −1 242 | −1 236 | −814 | −1 299 |
| EBIT | −8 439 | −6 718 | −6 191 | −5 524 | −6 695 |
| Net financials | 9 306 | 5 055 | 7 863 | 3 383 | 11 816 |
| Profit before tax | 868 | −1 663 | 1 672 | −2 141 | 5 121 |
| Tax | 36 | 12 | 383 | −777 | 887 |
| Net profit | 832 | −1 676 | 1 289 | −1 364 | 4 234 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 276 280 | 272 841 | 286 657 | 268 507 | 275 219 |
| Equity | 130 020 | 125 388 | 116 208 | 109 938 | 108 974 |
| Long-term debt | 131 306 | 132 132 | 152 808 | 142 158 | 144 286 |
| Short-term debt | 14 955 | 15 320 | 17 642 | 16 411 | 21 959 |
| Total debt | 146 260 | 147 453 | 170 449 | 158 569 | 166 244 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28% | 28% | 2022 | |
| Company | 24% | 24% | 2022 | |
| Company | 24% | 24% | 2022 | |
| Company | 24% | 24% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Bjørn Johnsen | Chairman | 0 companies |