Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frode Johnsen Holding AS
AS
Active
Org 921567898
Indre Arna-Vegen 177, 5261
Indre Arna
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2018 · 7 years old
9 employees
Monitor
Share
Norway
/
Companies
/
Rental and operating of own or leased real estate
/
Frode Johnsen Holding AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
11M
8M
6M
3M
0M
2021: 7M
7M
2021
2022: 9M (+29% vs 2021)
9M
+29%
2022
2023: 9M (0% vs 2022)
9M
0%
2023
2024: 8M (-11% vs 2023)
8M
-11%
2024
2025: 8M (0% vs 2024)
8M
0%
2025
EBITDA
NOK millions
0M
-2M
-4M
-7M
-9M
2021: -7M
-7M
2021
2022: -5M (+29% vs 2021)
-5M
+29%
2022
2023: -5M (0% vs 2022)
-5M
0%
2023
2024: -5M (0% vs 2023)
-5M
0%
2024
2025: -5M (0% vs 2024)
-5M
0%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
8 062
7 801
9 086
8 995
7 473
Staff expenses
−6 960
−7 297
−6 987
−7 056
−5 892
EBITDA
−5 396
−4 710
−4 955
−5 476
−7 154
Depreciation & amort.
−1 299
−814
−1 236
−1 242
−1 284
EBIT
−6 695
−5 524
−6 191
−6 718
−8 439
Net financials
11 816
3 383
7 863
5 055
9 306
Profit before tax
5 121
−2 141
1 672
−1 663
868
Tax
887
−777
383
12
36
Net profit
4 234
−1 364
1 289
−1 676
832
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
275 219
268 507
286 657
272 841
276 280
Equity
108 974
109 938
116 208
125 388
130 020
Long-term debt
144 286
142 158
152 808
132 132
131 306
Short-term debt
21 959
16 411
17 642
15 320
14 955
Total debt
166 244
158 569
170 449
147 453
146 260
Financial ratios
5-year trend
EBITDA margin
−66,9 %
This company
15,8 %
Market median
This company
Market median
523% below market
2021
2025
Equity ratio
39,6 %
This company
38,2 %
Market median
This company
Market median
4% above market
2021
2025
Return on equity
3,9 %
This company
18,4 %
Market median
This company
Market median
79% below market
2021
2025
Net profit margin
52,5 %
This company
8,1 %
Market median
This company
Market median
548% above market
2021
2025
Asset turnover
0,03×
This company
1,12×
Market median
This company
Market median
97% below market
2021
2025
Debt / equity
1,53×
This company
0,62×
Market median
This company
Market median
147% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frode Johnsen Holding AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
