| Revenue | NOK 258K | -61% |
| EBITDA | NOK -2,7M | +91% |
| Net profit | NOK -2,6M | +90% |
| Total assets | NOK 32,9M | +48% |
| Equity | NOK 19,3M | +155% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 418 | 7 200 | 2 300 | 665 | 258 |
| Staff expenses | −0 | −0 | −0 | −4 825 | −1 175 |
| EBITDA | −866 | −4 548 | −32 814 | −31 584 | −2 735 |
| Depreciation & amort. | −0 | −12 | −23 | −44 | −32 |
| EBIT | −866 | −4 560 | −32 837 | −31 628 | −2 767 |
| Net financials | −4 | −17 | −9 | −5 | −69 |
| Profit before tax | −870 | −4 577 | −32 846 | −31 632 | −2 836 |
| Tax | −21 | −0 | −7 072 | −5 732 | −231 |
| Net profit | −849 | −4 577 | −25 774 | −25 901 | −2 605 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 640 | 1 165 | 21 203 | 22 266 | 32 932 |
| Equity | −741 | −5 318 | −19 627 | −35 066 | 19 255 |
| Long-term debt | 0 | 0 | 35 405 | 53 946 | 10 463 |
| Short-term debt | 4 382 | 6 483 | 5 425 | 3 387 | 3 214 |
| Total debt | 4 382 | 6 483 | 40 830 | 57 333 | 13 677 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Melan Rogstad | Chief Executive Officer | 0 companies |
| Jonas Haga Nilsen | Chief Executive Officer | 0 companies |
| Espen Aubert | Chairman | 0 companies |