| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | -19% |
| Net profit | NOK -2,7M | -37% |
| Total assets | NOK 102,7M | +4% |
| Equity | NOK -5,7M | -92% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −19 | −21 | −20 | −24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −19 | −21 | −20 | −24 |
| Net financials | 0 | 0 | −1 324 | −2 521 | −3 460 |
| Profit before tax | 0 | −19 | −1 345 | −2 542 | −3 484 |
| Tax | −0 | −0 | −311 | −559 | −767 |
| Net profit | 0 | −19 | −1 034 | −1 983 | −2 718 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 102 | 102 | 95 371 | 99 135 | 102 706 |
| Equity | 102 | 83 | −986 | −2 968 | −5 686 |
| Long-term debt | 0 | 0 | 85 000 | 85 000 | 85 000 |
| Short-term debt | 0 | 19 | 11 357 | 17 103 | 23 392 |
| Total debt | 0 | 19 | 96 357 | 102 103 | 108 392 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Chief Executive Officer | Chief Executive Officer | 2024 |
TI Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65% | 65% | 2023 | |
| Company | 65% | 65% | 2024 | |
| Company | 35% | 35% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Skui | Chief Executive Officer | 0 companies |
| Jon Lerstang | Chief Executive Officer | 0 companies |
| Tone Irene Lindemark | Chief Executive Officer | 0 companies |
| Vigbjørn Hassel Vaage | Board of Directors | 0 companies |
| Lasse Lundhaug | Chairman | 0 companies |
| Even Jermstad | Board of Directors | 0 companies |