Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Grapevine AS
AS
Active
Org 922712131
Skogkanten 6C, 1410
Kolbotn
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2019 · 7 years old
1 employees
Monitor
Share
Norway
/
Companies
/
Computer consultancy and computer facilities management activities
/
Grapevine AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
5M
4M
3M
1M
0M
3M
2021
4M
+33%
2022
4M
0%
2023
4M
0%
2024
4M
0%
2025
EBITDA
NOK millions
3M
2M
1M
1M
0M
1M
2021
2M
+100%
2022
2M
0%
2023
2M
0%
2024
2M
0%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
3 121
3 568
4 238
4 227
3 847
Staff expenses
−1 880
−1 496
−1 529
−1 767
−1 810
EBITDA
1 093
1 886
2 488
2 182
1 741
Depreciation & amort.
−6
−5
−0
−0
−0
EBIT
1 087
1 882
2 488
2 182
1 741
Net financials
34
−0
13
47
68
Profit before tax
1 121
1 881
2 501
2 229
1 809
Tax
241
414
551
492
409
Net profit
880
1 467
1 950
1 737
1 401
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
1 920
2 602
3 550
3 350
3 504
Equity
326
593
543
1 280
1 180
Long-term debt
0
0
0
0
0
Short-term debt
1 594
2 010
3 007
2 071
2 324
Total debt
1 594
2 010
3 007
2 071
2 324
Financial ratios
5-year trend
EBITDA margin
45.3%
This company
15.8%
Market median
187% above market
2021
2025
Equity ratio
33.7%
This company
38.2%
Market median
12% below market
2021
2025
Return on equity
118.7%
This company
18.4%
Market median
545% above market
2021
2025
Net profit margin
36.4%
This company
8.1%
Market median
349% above market
2021
2025
Asset turnover
1.10×
This company
1.12×
Market median
2% below market
2021
2025
Debt / equity
1.97×
This company
0.62×
Market median
218% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Grapevine AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
