| Revenue | NOK 8,4M | +25% |
| EBITDA | NOK 7,5M | +28% |
| Net profit | NOK -2,2M | -22% |
| Total assets | NOK 234M | +1% |
| Equity | NOK 57,7M | -4% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 5 933 | 8 146 | 6 738 | 8 440 |
| Staff expenses | −0 | −0 | −0 | −0 | −29 |
| EBITDA | −725 | 5 153 | 7 225 | 5 867 | 7 530 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −725 | 5 153 | 7 225 | 5 867 | 7 530 |
| Net financials | 725 | −5 153 | −7 225 | −7 644 | −9 691 |
| Profit before tax | 0 | 0 | 0 | −1 777 | −2 161 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −1 777 | −2 161 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 255 337 | 245 030 | 241 303 | 230 571 | 233 969 |
| Equity | 73 656 | 63 656 | 61 656 | 59 880 | 57 719 |
| Long-term debt | 181 084 | 180 916 | 178 985 | 170 184 | 175 400 |
| Short-term debt | 597 | 457 | 661 | 507 | 850 |
| Total debt | 181 681 | 181 374 | 179 647 | 170 691 | 176 250 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MK Contact Person | Contact Person | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 7.5% | 7.5% | 2024 | |
| Company | 6.5% | 6.5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Company | 4.5% | 4.5% | 2024 | |
| Company | 4.5% | 4.5% | 2024 | |
| Company | 3.25% | 3.25% | 2024 | |
| Company | 3.25% | 3.25% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Krispinus Roberg Ranhoff | Contact Person | 0 companies |
| Thomas Derek Alexander Howard | Board of Directors | 0 companies |
| Roar Olav Hoel | Board of Directors | 0 companies |
| Aina Hallin | Chairman | 0 companies |
| John-Arne Grøsland | Board of Directors | 0 companies |