| Revenue | NOK 3,1M | +78% |
| EBITDA | NOK -8,3M | -58% |
| Net profit | NOK -7M | -63% |
| Total assets | NOK 53,3M | +7% |
| Equity | NOK 44,2M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 1 864 | 3 321 | 1 740 | 3 090 |
| Staff expenses | −0 | −4 911 | −6 875 | −2 560 | −8 541 |
| EBITDA | −26 | −4 796 | −6 097 | −5 216 | −8 267 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | −4 796 | −6 097 | −5 216 | −8 267 |
| Net financials | 0 | −56 | −331 | −288 | −691 |
| Profit before tax | −26 | −4 851 | −6 428 | −5 504 | −8 958 |
| Tax | −6 | −1 067 | −1 414 | −1 211 | −1 971 |
| Net profit | −20 | −3 784 | −5 014 | −4 293 | −6 987 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 | 7 094 | 50 668 | 49 895 | 53 262 |
| Equity | 10 | 10 | 44 224 | 44 224 | 44 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 7 084 | 6 444 | 5 671 | 9 018 |
| Total debt | 0 | 7 084 | 6 444 | 5 671 | 9 018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
HF Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Flaig | Chief Executive Officer | 0 companies |
| Are Strøm | Chief Executive Officer | 0 companies |
| Gøran Samuelsen | Board of Directors | 0 companies |
| Bjørn Arve Ofstad | Chairman | 0 companies |
| Espen Krey Brettås | Board of Directors | 0 companies |