| Revenue | NOK 126,3M | -7% |
| EBITDA | NOK -218,4M | -3592% |
| Net profit | NOK -121,5M | -353% |
| Total assets | NOK 13,3B | +324% |
| Equity | NOK 11,6B | +441% |
| Employees | 55 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 317 815 | 308 512 | 329 661 | 136 350 | 126 320 |
| Staff expenses | −44 153 | −67 746 | −73 155 | −67 878 | −86 248 |
| EBITDA | 245 042 | 211 697 | 218 027 | −5 916 | −218 425 |
| Depreciation & amort. | −147 406 | −148 404 | −119 491 | −31 786 | −28 206 |
| EBIT | 97 636 | 63 293 | 98 536 | −37 702 | −246 631 |
| Net financials | 11 558 | −27 823 | 39 169 | 99 070 | 138 343 |
| Profit before tax | 109 194 | 35 471 | 137 705 | 61 368 | −108 288 |
| Tax | 16 866 | 13 389 | 30 438 | 13 310 | 13 222 |
| Net profit | 92 329 | 22 081 | 107 267 | 48 058 | −121 510 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 092 737 | 2 247 601 | 2 261 484 | 3 126 573 | 13 271 249 |
| Equity | 1 177 920 | 1 200 001 | 1 258 550 | 2 135 565 | 11 561 054 |
| Long-term debt | 336 244 | 243 098 | 192 950 | 192 861 | 564 014 |
| Short-term debt | 558 265 | 779 547 | 785 763 | 769 648 | 1 113 976 |
| Total debt | 894 509 | 1 022 645 | 978 713 | 962 509 | 1 677 990 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
BA Chief Executive Officer | Chief Executive Officer | 2022 |
KA Deputy Member | Deputy Member | 2023 |
CH Deputy Member | Deputy Member | 2023 |
CS Deputy Member | Deputy Member | 2023 |
KR Deputy Member | Deputy Member | 2023 |
BL Deputy Member | Deputy Member | 2023 |
FK Deputy Member | Deputy Member | 2023 |
SI Deputy Member | Deputy Member | 2023 |
| Former (5) | ||
SÅ Deputy Member | Deputy Member | 2023 – 2023 |
AS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KR Deputy Member | Deputy Member | 2023 – 2023 |
BÅ Deputy Member | Deputy Member | 2021 – 2022 |
LK Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Arve Ofstad | Chief Executive Officer | 0 companies |
| Kim Andre Hette | Deputy Member | 0 companies |
| Stine Åsmundsen Lunde | Deputy Member | 0 companies |
| Astrid Skarheim Onsum | Chief Executive Officer | 0 companies |
| Christian Henrik Andresen | Deputy Member | 0 companies |
| Cecilie Skauge | Deputy Member | 0 companies |
| Kim Robert Haugerud Borredalen | Deputy Member | 0 companies |
| Kjetil Robertsen | Deputy Member | 0 companies |
| Bjørn-Lyder Lesund-Skaug | Deputy Member | 0 companies |
| Frank Knai | Deputy Member | 0 companies |
| Bjørn Åge Andreassen | Deputy Member | 0 companies |
| Svein Inge Opsahl | Deputy Member | 0 companies |
| Lars Kristian Høyum Aakeberg | Deputy Member | 0 companies |
| Reynir Kjær Indahl | Board of Directors | 0 companies |
| Elisabeth Johansen | Board of Directors | 0 companies |
| Runa Opdal Kerr | Board of Directors | 0 companies |
| Tom Erik Løchen | Board of Directors | 0 companies |
| Ole Henry Asheim | Board of Directors | 0 companies |
| Hannah Gunvor Jacobsen | Board of Directors | 0 companies |
| Bertrand Joseph Henri Camus | Chairman | 0 companies |
| Åge Nordstrøm Landro | Board of Directors | 0 companies |
| Aurelia Marie Binet | Board of Directors | 0 companies |
| Erik Osmundsen | Chairman | 0 companies |
| Gintautas Blanka | Board of Directors | 0 companies |