Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
NG Nordic AS
AS
Active
Org 937270151
Lysaker Torg 35, 1366
Lysaker
Materials recovery
·
NACE 3821
Est. 1985 · 41 years old
53 employees
www.ngnordic.com
Monitor
Share
Norway
/
Companies
/
Materials recovery
/
NG Nordic AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
411M
308M
205M
103M
0M
2020: 318M
318M
2020
2021: 309M (-3% vs 2020)
309M
-3%
2021
2022: 330M (+7% vs 2021)
330M
+7%
2022
2023: 136M (-59% vs 2022)
136M
-59%
2023
2024: 126M (-7% vs 2023)
126M
-7%
2024
EBITDA
NOK millions
395M
204M
13M
-177M
-368M
2020: 245M
245M
2020
2021: 212M (-13% vs 2020)
212M
-13%
2021
2022: 218M (+3% vs 2021)
218M
+3%
2022
2023: -6M (-103% vs 2022)
-6M
-103%
2023
2024: -218M (-3533% vs 2023)
-218M
-3533%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
126 320
136 350
329 661
308 512
317 815
Staff expenses
−86 248
−67 878
−73 155
−67 746
−44 153
EBITDA
−218 425
−5 916
218 027
211 697
245 042
Depreciation & amort.
−28 206
−31 786
−119 491
−148 404
−147 406
EBIT
−246 631
−37 702
98 536
63 293
97 636
Net financials
138 343
99 070
39 169
−27 823
11 558
Profit before tax
−108 288
61 368
137 705
35 471
109 194
Tax
13 222
13 310
30 438
13 389
16 866
Net profit
−121 510
48 058
107 267
22 081
92 329
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
13 271 249
3 126 573
2 261 484
2 247 601
2 092 737
Equity
11 561 054
2 135 565
1 258 550
1 200 001
1 177 920
Long-term debt
564 014
192 861
192 950
243 098
336 244
Short-term debt
1 113 976
769 648
785 763
779 547
558 265
Total debt
1 677 990
962 509
978 713
1 022 645
894 509
Financial ratios
5-year trend
EBITDA margin
−172,9 %
This company
15,8 %
Market median
This company
Market median
>999% below market
2020
2024
Equity ratio
87,1 %
This company
38,2 %
Market median
This company
Market median
128% above market
2020
2024
Return on equity
−1,1 %
This company
18,4 %
Market median
This company
Market median
106% below market
2020
2024
Net profit margin
−96,2 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2020
2024
Asset turnover
0,01×
This company
1,12×
Market median
This company
Market median
99% below market
2020
2024
Debt / equity
0,15×
This company
0,62×
Market median
This company
Market median
76% below market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on NG Nordic AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network