| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | +24% |
| Net profit | NOK 211K | +126% |
| Total assets | NOK 121,3M | +3% |
| Equity | NOK 70,8M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −63 | −35 | −78 | −97 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −63 | −35 | −78 | −97 | −74 |
| Net financials | −662 | 298 | −738 | −711 | 285 |
| Profit before tax | −725 | 263 | −816 | −808 | 211 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −725 | 263 | −816 | −808 | 211 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74 504 | 94 813 | 112 182 | 118 204 | 121 283 |
| Equity | 34 275 | 54 537 | 64 393 | 70 586 | 70 797 |
| Long-term debt | 40 093 | 40 093 | 47 308 | 46 938 | 46 845 |
| Short-term debt | 137 | 183 | 481 | 680 | 3 640 |
| Total debt | 40 229 | 40 276 | 47 789 | 47 618 | 50 486 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
PW | Chairman | 2021 |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65.24% | 65.24% | 2024 | |
| Company | 24.75% | 24.75% | 2024 | |
| Company | 10.01% | 10.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tore Larsen | Chief Executive Officer | 0 companies |
| Odd Askjem | Board of Directors | 0 companies |
| Andreas Omre Fon | Board of Directors | 0 companies |
| Pål Wang | Chairman | 0 companies |
| Andreas Hojem Olsen | Board of Directors | 0 companies |
| Stein Sæther | Board of Directors | 0 companies |
| Aleksander Sælør Fon | Board of Directors | 0 companies |
| Lars Erik Fon | Board of Directors | 0 companies |