| Revenue | NOK 41,6M | +46% |
| EBITDA | NOK 11,5M | +107% |
| Net profit | NOK 9M | +97% |
| Total assets | NOK 46,1M | +242% |
| Equity | NOK 14,3M | +172% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 23 201 | 28 551 | 41 591 |
| Staff expenses | −14 374 | −17 934 | −19 673 |
| EBITDA | 5 334 | 5 566 | 11 547 |
| Depreciation & amort. | −33 | −33 | −34 |
| EBIT | 5 301 | 5 532 | 11 513 |
| Net financials | −1 | 28 | −214 |
| Profit before tax | 5 300 | 5 561 | 11 299 |
| Tax | 1 166 | 976 | 2 275 |
| Net profit | 4 134 | 4 584 | 9 024 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 13 516 | 13 502 | 46 143 |
| Equity | 664 | 5 248 | 14 272 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 12 852 | 8 253 | 31 871 |
| Total debt | 12 852 | 8 253 | 31 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cegal As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Wågen | Chief Executive Officer | 0 companies |
| Geir Olav Hagen | Chief Executive Officer | 0 companies |
| Ulf Marius Fornæss | Board of Directors | 0 companies |
| Dagfinn Ringås | Chairman | 0 companies |
| Gunder Sønsteby | Board of Directors | 0 companies |
| Trym Gudmundsen | Board of Directors | 0 companies |