Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Cegal AS
AS
Active
Org 924455756
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2020 · 6 years old
18 employees
Monitor
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
Cegal AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
52M
39M
26M
13M
0M
2020: 23M
23M
2020
2021: 29M (+26% vs 2020)
29M
+26%
2021
2022: 42M (+45% vs 2021)
42M
+45%
2022
EBITDA
NOK millions
15M
11M
7M
4M
0M
2020: 5M
5M
2020
2021: 6M (+20% vs 2020)
6M
+20%
2021
2022: 12M (+100% vs 2021)
12M
+100%
2022
Income statement
NOK thousands
Item
2022
2021
2020
Revenue
41 591
28 551
23 201
Staff expenses
−19 673
−17 934
−14 374
EBITDA
11 547
5 566
5 334
Depreciation & amort.
−34
−33
−33
EBIT
11 513
5 532
5 301
Net financials
−214
28
−1
Profit before tax
11 299
5 561
5 300
Tax
2 275
976
1 166
Net profit
9 024
4 584
4 134
Balance sheet
NOK thousands
Item
2022
2021
2020
Total assets
46 143
13 502
13 516
Equity
14 272
5 248
664
Long-term debt
0
0
0
Short-term debt
31 871
8 253
12 852
Total debt
31 871
8 253
12 852
Financial ratios
5-year trend
EBITDA margin
27,8 %
This company
15,8 %
Market median
This company
Market median
76% above market
2020
2022
Equity ratio
30,9 %
This company
38,2 %
Market median
This company
Market median
19% below market
2020
2022
Return on equity
63,2 %
This company
18,4 %
Market median
This company
Market median
243% above market
2020
2022
Net profit margin
21,7 %
This company
8,1 %
Market median
This company
Market median
168% above market
2020
2022
Asset turnover
0,90×
This company
1,12×
Market median
This company
Market median
20% below market
2020
2022
Debt / equity
2,23×
This company
0,62×
Market median
This company
Market median
260% above market
2020
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Cegal AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network