Riskpilot← Back to searchSign inGet full accessWITH SEA AS
ASActiveOrg 924821388Fjordgata 50, 7010 TrondheimSea and coastal freight water transport · NACE 5020Est. 20200 employees
Revenue 2024
NOK 53,2M
-20% vs 2023
EBITDA margin
4.7%
-31% vs 2023
Equity ratio
26.7%
Financial strength
Net profit 2024
NOK 1,9M
-31% vs 2023
| Revenue | NOK 53,2M | -20% |
| EBITDA | NOK 2,5M | -31% |
| Net profit | NOK 1,9M | -31% |
| Total assets | NOK 3,6M | -61% |
| Equity | NOK 965K | +25% |
| Employees | 0 | — |
Legal name
WITH SEA AS
Org number
924821388
Legal form
Aksjeselskap
NACE code
5020 · Sea and coastal freight water transport
Founded
23. mars 2020
Share capital
NOK 30 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Formidling av transport av last til sjøs og annen naturlig tilhørende virksomhet.
Address
Fjordgata 50, 7010 Trondheim
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 943 | 46 519 | 55 570 | 66 359 | 53 162 |
| Staff expenses | −566 | −820 | −0 | −0 | −0 |
| EBITDA | 1 719 | 2 884 | 3 047 | 3 582 | 2 479 |
| Depreciation & amort. | −5 | −8 | −8 | −3 | −0 |
| EBIT | 1 714 | 2 876 | 3 039 | 3 580 | 2 479 |
| Net financials | 2 | −0 | 0 | 2 | −3 |
| Profit before tax | 1 716 | 2 876 | 3 039 | 3 582 | 2 476 |
| Tax | 380 | 633 | 686 | 797 | 548 |
| Net profit | 1 336 | 2 243 | 2 354 | 2 785 | 1 928 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 025 | 12 107 | 8 011 | 9 307 | 3 611 |
| Equity | 121 | 264 | 485 | 770 | 965 |
| Long-term debt | 1 | 0 | 1 | 0 | 0 |
| Short-term debt | 7 903 | 11 843 | 7 526 | 8 537 | 2 645 |
| Total debt | 7 903 | 11 843 | 7 526 | 8 537 | 2 645 |
EBITDA margin
4.7%
This company
15.8%
Market median
-70% vs market
20202024
Equity ratio
26.7%
This company
38.2%
Market median
-30% vs market
20202024
Return on equity
199.8%
This company
18.4%
Market median
+986% vs market
20202024
Net profit margin
3.6%
This company
8.1%
Market median
-56% vs market
20202024
Asset turnover
14.72×
This company
1.12×
Market median
+1214% vs market
20202024
Debt / equity
2.74×
This company
0.62×
Market median
-342% vs market
20202024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-03-11 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Individual | 20% | 20% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of WITH SEA AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Arild Hoff | Chief Executive Officer | 0 companies |
| Ivar Christian Ulvan | Chairman | 0 companies |