Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
With Sea AS
AS
Active
Org 924821388
Fjordgata 50, 7010
Trondheim
Sea and coastal freight water transport
·
NACE 5020
Est. 2020 · 6 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Sea and coastal freight water transport
/
With Sea AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
82M
62M
41M
21M
0M
2021: 47M
47M
2021
2022: 56M (+19% vs 2021)
56M
+19%
2022
2023: 66M (+18% vs 2022)
66M
+18%
2023
2024: 53M (-20% vs 2023)
53M
-20%
2024
2025: 45M (-15% vs 2024)
45M
-15%
2025
EBITDA
NOK millions
5M
4M
2M
1M
0M
2021: 3M
3M
2021
2022: 3M (0% vs 2021)
3M
0%
2022
2023: 4M (+33% vs 2022)
4M
+33%
2023
2024: 2M (-50% vs 2023)
2M
-50%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
44 841
53 162
66 359
55 570
46 519
Staff expenses
−0
−0
−0
−0
−820
EBITDA
2 120
2 479
3 582
3 047
2 884
Depreciation & amort.
−0
−0
−3
−8
−8
EBIT
2 120
2 479
3 580
3 039
2 876
Net financials
4
−3
2
0
−0
Profit before tax
2 124
2 476
3 582
3 039
2 876
Tax
467
548
797
686
633
Net profit
1 656
1 928
2 785
2 354
2 243
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
6 187
3 611
9 307
8 011
12 107
Equity
1 022
965
770
485
264
Long-term debt
0
0
0
1
0
Short-term debt
5 166
2 645
8 537
7 526
11 843
Total debt
5 166
2 645
8 537
7 526
11 843
Financial ratios
5-year trend
EBITDA margin
4,7 %
This company
15,8 %
Market median
This company
Market median
70% below market
2021
2025
Equity ratio
16,5 %
This company
38,2 %
Market median
This company
Market median
57% below market
2021
2025
Return on equity
162,1 %
This company
18,4 %
Market median
This company
Market median
781% above market
2021
2025
Net profit margin
3,7 %
This company
8,1 %
Market median
This company
Market median
54% below market
2021
2025
Asset turnover
7,25×
This company
1,12×
Market median
This company
Market median
547% above market
2021
2025
Debt / equity
5,06×
This company
0,62×
Market median
This company
Market median
716% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on With Sea AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
