| Revenue | NOK 3,2M | +15% |
| EBITDA | NOK 2,2M | +455% |
| Net profit | NOK 1,5M | +606474% |
| Total assets | NOK 15,5M | +19% |
| Equity | NOK 3,2M | +87% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 285 | 4 032 | 4 032 | 2 835 | 3 248 |
| Staff expenses | −205 | −3 662 | −2 475 | −2 434 | −227 |
| EBITDA | 33 | 311 | 1 534 | 388 | 2 153 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 33 | 311 | 1 534 | 388 | 2 153 |
| Net financials | −10 | −71 | 305 | −387 | −256 |
| Profit before tax | 23 | 240 | 1 840 | 0 | 1 897 |
| Tax | 4 | 54 | 354 | 0 | 417 |
| Net profit | 19 | 186 | 1 486 | 0 | 1 480 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 047 | 4 805 | 8 739 | 12 959 | 15 460 |
| Equity | 74 | 260 | 1 746 | 1 695 | 3 175 |
| Long-term debt | 3 725 | 2 734 | 3 067 | 9 459 | 7 780 |
| Short-term debt | 248 | 1 810 | 3 927 | 1 806 | 4 505 |
| Total debt | 3 973 | 4 544 | 6 993 | 11 264 | 12 285 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
NØ Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41% | 41% | 2024 | |
| Company | 41% | 41% | 2024 | |
| Company | 25% | 25% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 8% | 8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Carlsen | Chief Executive Officer | 0 companies |
| Nils Øyvind Hillestad | Chief Executive Officer | 0 companies |
| Arild Egeland | Board of Directors | 0 companies |
| Tiril Marie Carlsen | Board of Directors | 0 companies |
| Vidar Geir Clausen | Chairman | 0 companies |
| Magnus Hjell Hillestad | Board of Directors | 0 companies |
| Sølvi Anita Hjell Hillestad | Board of Directors | 0 companies |